XML 91 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Our debt consists of the following:

At
 
At

March 31, 2020
 
December 31, 2019
Commercial paper

$
312

 
 
 
$
699


Short-term bank borrowings
 
200





 
4.30% Senior Notes due 2021
 
300

 
 
 
300

 
4.50% Senior Notes due 2021
 
499

 
 
 
499

 
3.875% Senior Notes due 2021
 
598

 
 
 
597

 
2.250% Senior Notes due 2022
 
49

 
 
 
49

 
3.375% Senior Notes due 2022
 
698

 
 
 
698

 
3.125% Senior Notes due 2022
 
194

 
 
 
194

 
2.50% Senior Notes due 2023
 
398

 
 
 
398

 
3.25% Senior Notes due 2023
 
181

 
 
 
181

 
2.90% Senior Notes due 2023
 
397

 
 
 
396

 
4.25% Senior Notes due 2023
 
1,242

 
 
 
1,242

 
7.875% Debentures due 2023
 
187

 
 
 
187

 
7.125% Senior Notes due 2023
 
46

 
 
 
46

 
3.875% Senior Notes due 2024
 
489

 
 
 
489

 
3.70% Senior Notes due 2024
 
598

 
 
 
598

 
3.50% Senior Notes due 2025
 
592

 
 
 
592

 
4.00% Senior Notes due 2026
 
789

 
 
 
789

 
3.45% Senior Notes due 2026
 
123

 
 
 
123

 
2.90% Senior Notes due 2027
 
688

 
 
 
688

 
3.375% Senior Notes due 2028
 
494

 
 
 
494

 
3.70% Senior Notes due 2028
 
491

 
 
 
491

 
4.20% Senior Notes due 2029
 
493

 
 
 
493

 
7.875% Senior Debentures due 2030
 
831

 
 
 
831

 
5.50% Senior Debentures due 2033
 
426

 
 
 
426

 
4.85% Senior Debentures due 2034
 
87

 
 
 
87

 
6.875% Senior Debentures due 2036
 
1,069

 
 
 
1,068

 
6.75% Senior Debentures due 2037
 
75

 
 
 
75

 
5.90% Senior Notes due 2040
 
297

 
 
 
297

 
4.50% Senior Debentures due 2042
 
45

 
 
 
45

 
4.85% Senior Notes due 2042
 
487

 
 
 
486

 
4.375% Senior Debentures due 2043
 
1,111

 
 
 
1,109

 
4.875% Senior Debentures due 2043
 
18

 
 
 
18

 
5.850% Senior Debentures due 2043
 
1,231

 
 
 
1,231

 
5.25% Senior Debentures due 2044
 
345

 
 
 
345

 
4.90% Senior Notes due 2044
 
539

 
 
 
539

 
4.60% Senior Notes due 2045
 
589

 
 
 
589

 
5.875% Junior Subordinated Debentures due 2057
 
643

 
 
 
643

 
6.25% Junior Subordinated Debentures due 2057
 
643

 
 
 
643

 
Obligations under finance leases

43




44


Total debt (a)

18,537




18,719


Less commercial paper

312




699


Less short-term bank borrowings
 
200





 
Less current portion of long-term debt

20




18


Total long-term debt, net of current portion

$
18,005




$
18,002



(a) At March 31, 2020 and December 31, 2019, the senior debt balances included (i) a net unamortized discount of $406 million and $412 million, respectively, (ii) unamortized deferred financing costs of $90 million and $92 million at March 31, 2020 and December 31, 2019, respectively, and (iii) a $6 million decrease in the carrying value of the debt relating to previously settled fair value hedges at both March 31, 2020 and December 31, 2019. The face value of our total debt was $19.04 billion and $19.23 billion at March 31, 2020 and December 31, 2019, respectively.