XML 34 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Reportable Segments
17) REPORTABLE SEGMENTS
The following tables set forth the Company’s financial performance by reportable segment. The Company’s operating segments, which are the same as its reportable segments, have been determined in accordance with the Company’s internal management structure, which is organized based upon products and services.
Year Ended December 31,
2017

2016

2015
Revenues:
 
 
 
 
 
Entertainment
$
9,164

 
$
8,877

 
$
8,438

Cable Networks
2,501

 
2,160

 
2,242

Publishing
830

 
767

 
780

Local Media
1,668

 
1,779

 
1,592

Corporate/Eliminations
(471
)
 
(417
)
 
(381
)
Total Revenues
$
13,692

 
$
13,166

 
$
12,671


Revenues generated between segments primarily reflect advertising sales, television and feature film license fees and station affiliation fees. These transactions are recorded at market value as if the sales were to third parties and are eliminated in consolidation.
Year Ended December 31,
2017

2016

2015
Intercompany Revenues:
 
 
 
 
 
Entertainment
$
480

 
$
434

 
$
384

Cable Networks
1

 
1

 

Local Media
13

 
8

 
9

Total Intercompany Revenues
$
494

 
$
443

 
$
393


The Company presents operating income (loss) excluding restructuring charges, merger and acquisition-related costs, and other operating items, net, each where applicable, (“Segment Operating Income”) as the primary measure of profit and loss for its operating segments (“segment profit measure”) in accordance with FASB guidance for segment reporting. The Company believes the presentation of Segment Operating Income is relevant and useful for investors because it allows investors to view segment performance in a manner similar to the primary method used by the Company’s management and enhances their ability to understand the Company’s operating performance.
Year Ended December 31, (a)
2017
 
2016
 
2015
Segment Operating Income (Loss):
 
 
 
 
 
Entertainment
$
1,573

 
$
1,533

 
$
1,302

Cable Networks
1,004

 
965

 
949

Publishing
136

 
122

 
115

Local Media
497

 
622

 
488

Corporate
(305
)
 
(311
)
 
(264
)
Total Segment Operating Income
2,905

 
2,931

 
2,590

Restructuring and merger and acquisition-related costs
(63
)
 
(38
)
 
(45
)
Other operating items, net
19

 
9

 
139

Operating income
2,861

 
2,902

 
2,684

Interest expense
(457
)
 
(411
)
 
(392
)
Interest income
64

 
32

 
24

Loss on early extinguishment of debt
(49
)
 

 

Pension settlement charges
(352
)
 
(211
)
 

Other items, net
(88
)
 
(82
)
 
(52
)
Earnings from continuing operations before income taxes and
equity in loss of investee companies
1,979

 
2,230

 
2,264

Provision for income taxes
(633
)
 
(628
)
 
(676
)
Equity in loss of investee companies, net of tax
(37
)
 
(50
)
 
(34
)
Net earnings from continuing operations
1,309

 
1,552

 
1,554

Net loss from discontinued operations, net of tax
(952
)
 
(291
)
 
(141
)
Net earnings
$
357

 
$
1,261

 
$
1,413


(a) During the first quarter of 2018, the Company adopted amended FASB guidance on the presentation of net benefit cost. As a result, the components of net benefit cost other than the service cost component are presented in the statement of operations below the subtotal of operating income. All prior periods have been recast to conform to this presentation.
Year Ended December 31,
2017
 
2016
 
2015
Depreciation and Amortization:


 


 


Entertainment
$
115

 
$
117

 
$
126

Cable Networks
23

 
23

 
23

Publishing
6

 
6

 
6

Local Media
45

 
44

 
48

Corporate
34

 
35

 
32

Total Depreciation and Amortization
$
223

 
$
225

 
$
235


Year Ended December 31,
2017
 
2016
 
2015
Stock-based Compensation:
 
 
 
 
 
Entertainment
$
66

 
$
61

 
$
61

Cable Networks
12

 
12

 
11

Publishing
5

 
4

 
4

Local Media
12

 
12

 
11

Corporate
84

 
76

 
70

Total Stock-based Compensation
$
179

 
$
165

 
$
157


Year Ended December 31,
2017
 
2016
 
2015
Capital Expenditures:
 
 
 
 
 
Entertainment
$
98

 
$
98

 
$
99

Cable Networks
20

 
19

 
18

Publishing
5

 
9

 
10

Local Media
32

 
37

 
28

Corporate
30

 
33

 
16

Total Capital Expenditures
$
185

 
$
196

 
$
171


At December 31,
2017
 
2016
Assets:
 
 
 
Entertainment
$
12,626

 
$
11,262

Cable Networks
2,878

 
2,618

Publishing
906

 
880

Local Media
4,042

 
4,065

Corporate/Eliminations
378

 
817

Discontinued operations
13

 
4,596

Total Assets
$
20,843

 
$
24,238


Year Ended December 31,
2017

2016

2015
Revenues by Type:
 
 
 
 
 
Advertising
$
5,753

 
$
6,288

 
$
5,824

Content licensing and distribution
3,952

 
3,673

 
3,903

Affiliate and subscription fees
3,758

 
2,978

 
2,724

Other
229

 
227

 
220

Total Revenues
$
13,692

 
$
13,166

 
$
12,671


Year Ended December 31,
2017
 
2016
 
2015
Revenues: (a)
 
 
 
 
 
United States
$
11,675

 
$
11,317

 
$
10,667

International
2,017

 
1,849

 
2,004

Total Revenues
$
13,692

 
$
13,166

 
$
12,671


(a) Revenue classifications are based on customers’ locations.
At December 31,
2017

2016
Long-lived Assets: (a)
 
 
 
United States
$
13,699

 
$
17,476

International
495

 
407

Total Long-lived Assets
$
14,194

 
$
17,883


(a) Reflects total assets from both continuing and discontinued operations less current assets, investments and noncurrent deferred tax assets.

Transactions within the Company between the United States and international regions were not significant.