XML 64 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues $ 3,343,000,000 $ 3,588,000,000    
Cost and expenses:        
Operating 2,074,000,000 2,272,000,000    
Selling, general and administrative 510,000,000 503,000,000    
Depreciation and amortization 55,000,000 57,000,000    
Other operating items, net 0 (9,000,000)    
Total costs and expenses 2,639,000,000 2,823,000,000    
Operating income (loss) 704,000,000 765,000,000    
Interest (expense) income, net (96,000,000) (93,000,000)    
Other items, net 1,000,000 (3,000,000)    
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies 609,000,000 669,000,000    
Benefit (provision) for income taxes (138,000,000) (206,000,000)    
Equity in earnings (loss) of investee companies, net of tax (17,000,000) (21,000,000)    
Net earnings (loss) from continuing operations 454,000,000 442,000,000    
Net earnings (loss) from discontinued operations, net of tax (Note 3) (706,000,000) 31,000,000    
Net earnings (loss) (252,000,000) 473,000,000    
Total comprehensive income (loss) (238,000,000) 484,000,000    
Assets [Abstract]        
Cash and cash equivalents 163,000,000   $ 598,000,000  
Receivables, net 3,478,000,000   3,314,000,000  
Programming and other inventory (Note 4) 1,201,000,000   1,427,000,000  
Prepaid expenses and other current assets 520,000,000   419,000,000  
Current assets of discontinued operations 258,000,000   305,000,000  
Total current assets 5,620,000,000   6,063,000,000  
Property and equipment 2,943,000,000   2,935,000,000  
Less accumulated depreciation and amortization 1,723,000,000   1,694,000,000  
Net property and equipment 1,220,000,000   1,241,000,000  
Programming and other inventory (Note 4) 2,546,000,000   2,439,000,000  
Goodwill 4,889,000,000   4,864,000,000  
Intangible assets 2,631,000,000   2,633,000,000  
Investments in consolidated subsidiaries 0   0  
Other assets 2,539,000,000   2,707,000,000  
Intercompany 0   0  
Assets of discontinued operations 3,577,000,000   4,291,000,000  
Total Assets 23,022,000,000   24,238,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 158,000,000   148,000,000  
Participants' share and royalties payable 1,022,000,000   1,024,000,000  
Program rights 477,000,000   290,000,000  
Commercial paper 30,000,000   450,000,000  
Current portion of long-term debt (Note 6) 23,000,000   23,000,000  
Accrued expenses and other current liabilities 1,563,000,000   1,618,000,000  
Current liabilities of discontinued operations 151,000,000   155,000,000  
Total current liabilities 3,424,000,000   3,708,000,000  
Long-term debt (Note 6) 8,900,000,000   8,902,000,000  
Other liabilities 5,359,000,000   5,488,000,000  
Liabilities of discontinued operations 2,454,000,000   2,451,000,000  
Intercompany 0   0  
Stockholders' Equity [Abstract]        
Preferred stock 0   0  
Common stock 1,000,000   1,000,000  
Additional paid-in capital 43,847,000,000   43,913,000,000  
Retained earnings (accumulated deficit) (19,509,000,000)   (19,257,000,000)  
Accumulated other comprehensive income (loss) (753,000,000) (759,000,000) (767,000,000) $ (770,000,000)
Stockholders' equity including treasury stock 23,586,000,000   23,890,000,000  
Less treasury stock, at cost 20,701,000,000   20,201,000,000  
Total Stockholders' Equity 2,885,000,000   3,689,000,000  
Total Liabilities and Stockholders' Equity 23,022,000,000   24,238,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities 719,000,000 1,028,000,000    
Investing Activities        
Acquisitions (21,000,000) (50,000,000)    
Capital expenditures (27,000,000) (34,000,000)    
Investments in and advances to investee companies (49,000,000) (32,000,000)    
Proceeds from dispositions 1,000,000 21,000,000    
Other investing activities 14,000,000 (7,000,000)    
Net cash flow provided by (used for) investing activities from continuing operations (82,000,000) (102,000,000)    
Net cash flow provided by (used for) investing activities from discontinued operations (7,000,000) 4,000,000    
Net cash flow provided by (used for) investing activities (89,000,000) (98,000,000)    
Financing Activities        
Proceeds from (repayments of) short-term debt borrowings, net (420,000,000) 0    
Repayment of senior debentures 0 (200,000,000)    
Repayment of debt borrowings of CBS Radio (3,000,000) 0    
Payment of capital lease obligations (4,000,000) (4,000,000)    
Payment of contingent consideration (7,000,000) 0    
Dividends (77,000,000) (73,000,000)    
Purchase of Company common stock (531,000,000) (533,000,000)    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation (76,000,000) (46,000,000)    
Proceeds from exercise of stock options 36,000,000 6,000,000    
Excess tax benefit from stock-based compensation 0 8,000,000    
Increase (decrease) in intercompany payables 0 0    
Net cash flow provided by (used for) financing activities (1,082,000,000) (842,000,000)    
Net increase (decrease) in cash and cash equivalents (452,000,000) 88,000,000    
Cash and cash equivalents, including discontinued operations, at beginning of period 622,000,000 323,000,000    
Cash and cash equivalents, including discontinued operations, at end of period 170,000,000 411,000,000    
Cash and cash equivalents of discontinued operations 7,000,000 2,000,000 24,000,000 $ 6,000,000
Eliminations [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 0 0    
Cost and expenses:        
Operating 0 0    
Selling, general and administrative 0 0    
Depreciation and amortization 0 0    
Other operating items, net   0    
Total costs and expenses 0 0    
Operating income (loss) 0 0    
Interest (expense) income, net 0 0    
Other items, net 0 0    
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies 0 0    
Benefit (provision) for income taxes 0 0    
Equity in earnings (loss) of investee companies, net of tax (189,000,000) (813,000,000)    
Net earnings (loss) from continuing operations (189,000,000) (813,000,000)    
Net earnings (loss) from discontinued operations, net of tax (Note 3) 0 0    
Net earnings (loss) (189,000,000) (813,000,000)    
Total comprehensive income (loss) (193,000,000) (819,000,000)    
Assets [Abstract]        
Cash and cash equivalents 0   0  
Receivables, net 0   0  
Programming and other inventory (Note 4) 0   0  
Prepaid expenses and other current assets (34,000,000)   (35,000,000)  
Current assets of discontinued operations 0   0  
Total current assets (34,000,000)   (35,000,000)  
Property and equipment 0   0  
Less accumulated depreciation and amortization 0   0  
Net property and equipment 0   0  
Programming and other inventory (Note 4) 0   0  
Goodwill 0   0  
Intangible assets 0   0  
Investments in consolidated subsidiaries (58,519,000,000)   (58,326,000,000)  
Other assets 0   0  
Intercompany (29,622,000,000)   (28,761,000,000)  
Assets of discontinued operations 0   0  
Total Assets (88,175,000,000)   (87,122,000,000)  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 0   0  
Participants' share and royalties payable 0   0  
Program rights 0   0  
Commercial paper 0   0  
Current portion of long-term debt (Note 6) 0   0  
Accrued expenses and other current liabilities (34,000,000)   (35,000,000)  
Current liabilities of discontinued operations 0   0  
Total current liabilities (34,000,000)   (35,000,000)  
Long-term debt (Note 6) 0   0  
Other liabilities 0   0  
Liabilities of discontinued operations 0   0  
Intercompany (29,622,000,000)   (28,761,000,000)  
Stockholders' Equity [Abstract]        
Preferred stock (126,000,000)   (126,000,000)  
Common stock (713,000,000)   (713,000,000)  
Additional paid-in capital (60,894,000,000)   (60,894,000,000)  
Retained earnings (accumulated deficit) (1,834,000,000)   (1,645,000,000)  
Accumulated other comprehensive income (loss) (83,000,000)   (79,000,000)  
Stockholders' equity including treasury stock (63,650,000,000)   (63,457,000,000)  
Less treasury stock, at cost (5,131,000,000)   (5,131,000,000)  
Total Stockholders' Equity (58,519,000,000)   (58,326,000,000)  
Total Liabilities and Stockholders' Equity (88,175,000,000)   (87,122,000,000)  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities 0 0    
Investing Activities        
Acquisitions 0 0    
Capital expenditures 0 0    
Investments in and advances to investee companies 0 0    
Proceeds from dispositions 0 0    
Other investing activities 0 0    
Net cash flow provided by (used for) investing activities from continuing operations 0 0    
Net cash flow provided by (used for) investing activities from discontinued operations 0 0    
Net cash flow provided by (used for) investing activities 0 0    
Financing Activities        
Proceeds from (repayments of) short-term debt borrowings, net 0      
Repayment of senior debentures   0    
Repayment of debt borrowings of CBS Radio 0      
Payment of capital lease obligations 0 0    
Payment of contingent consideration 0      
Dividends 0 0    
Purchase of Company common stock 0 0    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation 0 0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation   0    
Increase (decrease) in intercompany payables 0 0    
Net cash flow provided by (used for) financing activities 0 0    
Net increase (decrease) in cash and cash equivalents 0 0    
Cash and cash equivalents, including discontinued operations, at beginning of period 0 0    
Cash and cash equivalents, including discontinued operations, at end of period 0 0    
CBS Corp. [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 42,000,000 47,000,000    
Cost and expenses:        
Operating 24,000,000 17,000,000    
Selling, general and administrative 20,000,000 21,000,000    
Depreciation and amortization 1,000,000 1,000,000    
Other operating items, net   0    
Total costs and expenses 45,000,000 39,000,000    
Operating income (loss) (3,000,000) 8,000,000    
Interest (expense) income, net (122,000,000) (124,000,000)    
Other items, net 0 (1,000,000)    
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies (125,000,000) (117,000,000)    
Benefit (provision) for income taxes 38,000,000 37,000,000    
Equity in earnings (loss) of investee companies, net of tax (165,000,000) 553,000,000    
Net earnings (loss) from continuing operations (252,000,000) 473,000,000    
Net earnings (loss) from discontinued operations, net of tax (Note 3) 0 0    
Net earnings (loss) (252,000,000) 473,000,000    
Total comprehensive income (loss) (238,000,000) 484,000,000    
Assets [Abstract]        
Cash and cash equivalents 44,000,000   321,000,000  
Receivables, net 25,000,000   27,000,000  
Programming and other inventory (Note 4) 4,000,000   3,000,000  
Prepaid expenses and other current assets 16,000,000   102,000,000  
Current assets of discontinued operations 0   0  
Total current assets 89,000,000   453,000,000  
Property and equipment 48,000,000   47,000,000  
Less accumulated depreciation and amortization 26,000,000   25,000,000  
Net property and equipment 22,000,000   22,000,000  
Programming and other inventory (Note 4) 4,000,000   5,000,000  
Goodwill 98,000,000   98,000,000  
Intangible assets 0   0  
Investments in consolidated subsidiaries 44,312,000,000   44,473,000,000  
Other assets 150,000,000   150,000,000  
Intercompany 0   0  
Assets of discontinued operations 0   0  
Total Assets 44,675,000,000   45,201,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 1,000,000   1,000,000  
Participants' share and royalties payable 0   0  
Program rights 4,000,000   4,000,000  
Commercial paper 30,000,000   450,000,000  
Current portion of long-term debt (Note 6) 6,000,000   6,000,000  
Accrued expenses and other current liabilities 391,000,000   421,000,000  
Current liabilities of discontinued operations 0   0  
Total current liabilities 432,000,000   882,000,000  
Long-term debt (Note 6) 8,799,000,000   8,798,000,000  
Other liabilities 2,937,000,000   3,071,000,000  
Liabilities of discontinued operations 0   0  
Intercompany 29,622,000,000   28,761,000,000  
Stockholders' Equity [Abstract]        
Preferred stock 0   0  
Common stock 1,000,000   1,000,000  
Additional paid-in capital 43,847,000,000   43,913,000,000  
Retained earnings (accumulated deficit) (19,509,000,000)   (19,257,000,000)  
Accumulated other comprehensive income (loss) (753,000,000)   (767,000,000)  
Stockholders' equity including treasury stock 23,586,000,000   23,890,000,000  
Less treasury stock, at cost 20,701,000,000   20,201,000,000  
Total Stockholders' Equity 2,885,000,000   3,689,000,000  
Total Liabilities and Stockholders' Equity 44,675,000,000   45,201,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities (256,000,000) (157,000,000)    
Investing Activities        
Acquisitions 0 0    
Capital expenditures 0 0    
Investments in and advances to investee companies 0 0    
Proceeds from dispositions 0 (2,000,000)    
Other investing activities 14,000,000 (7,000,000)    
Net cash flow provided by (used for) investing activities from continuing operations 14,000,000 (9,000,000)    
Net cash flow provided by (used for) investing activities from discontinued operations 0 0    
Net cash flow provided by (used for) investing activities 14,000,000 (9,000,000)    
Financing Activities        
Proceeds from (repayments of) short-term debt borrowings, net (420,000,000)      
Repayment of senior debentures   (200,000,000)    
Repayment of debt borrowings of CBS Radio 0      
Payment of capital lease obligations 0 0    
Payment of contingent consideration 0      
Dividends (77,000,000) (73,000,000)    
Purchase of Company common stock (531,000,000) (533,000,000)    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation (76,000,000) (46,000,000)    
Proceeds from exercise of stock options 36,000,000 6,000,000    
Excess tax benefit from stock-based compensation   8,000,000    
Increase (decrease) in intercompany payables 1,033,000,000 907,000,000    
Net cash flow provided by (used for) financing activities (35,000,000) 69,000,000    
Net increase (decrease) in cash and cash equivalents (277,000,000) (97,000,000)    
Cash and cash equivalents, including discontinued operations, at beginning of period 321,000,000 267,000,000    
Cash and cash equivalents, including discontinued operations, at end of period 44,000,000 170,000,000    
CBS Operations Inc. [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 3,000,000 3,000,000    
Cost and expenses:        
Operating 1,000,000 1,000,000    
Selling, general and administrative 64,000,000 66,000,000    
Depreciation and amortization 6,000,000 5,000,000    
Other operating items, net   0    
Total costs and expenses 71,000,000 72,000,000    
Operating income (loss) (68,000,000) (69,000,000)    
Interest (expense) income, net (117,000,000) (104,000,000)    
Other items, net (13,000,000) (10,000,000)    
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies (198,000,000) (183,000,000)    
Benefit (provision) for income taxes 60,000,000 59,000,000    
Equity in earnings (loss) of investee companies, net of tax 354,000,000 260,000,000    
Net earnings (loss) from continuing operations 216,000,000 136,000,000    
Net earnings (loss) from discontinued operations, net of tax (Note 3) 0 0    
Net earnings (loss) 216,000,000 136,000,000    
Total comprehensive income (loss) 214,000,000 140,000,000    
Assets [Abstract]        
Cash and cash equivalents 0   0  
Receivables, net 2,000,000   2,000,000  
Programming and other inventory (Note 4) 3,000,000   3,000,000  
Prepaid expenses and other current assets 39,000,000   55,000,000  
Current assets of discontinued operations 0   0  
Total current assets 44,000,000   60,000,000  
Property and equipment 204,000,000   201,000,000  
Less accumulated depreciation and amortization 146,000,000   140,000,000  
Net property and equipment 58,000,000   61,000,000  
Programming and other inventory (Note 4) 6,000,000   7,000,000  
Goodwill 62,000,000   62,000,000  
Intangible assets 0   0  
Investments in consolidated subsidiaries 14,207,000,000   13,853,000,000  
Other assets 8,000,000   8,000,000  
Intercompany 1,571,000,000   1,785,000,000  
Assets of discontinued operations 0   3,000,000  
Total Assets 15,956,000,000   15,839,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 1,000,000   3,000,000  
Participants' share and royalties payable 0   0  
Program rights 3,000,000   4,000,000  
Commercial paper 0   0  
Current portion of long-term debt (Note 6) 0   0  
Accrued expenses and other current liabilities 192,000,000   284,000,000  
Current liabilities of discontinued operations 0   0  
Total current liabilities 196,000,000   291,000,000  
Long-term debt (Note 6) 0   0  
Other liabilities 242,000,000   244,000,000  
Liabilities of discontinued operations 0   0  
Intercompany 0   0  
Stockholders' Equity [Abstract]        
Preferred stock 0   0  
Common stock 123,000,000   123,000,000  
Additional paid-in capital 0   0  
Retained earnings (accumulated deficit) 15,699,000,000   15,483,000,000  
Accumulated other comprehensive income (loss) 27,000,000   29,000,000  
Stockholders' equity including treasury stock 15,849,000,000   15,635,000,000  
Less treasury stock, at cost 331,000,000   331,000,000  
Total Stockholders' Equity 15,518,000,000   15,304,000,000  
Total Liabilities and Stockholders' Equity 15,956,000,000   15,839,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities (118,000,000) (103,000,000)    
Investing Activities        
Acquisitions 0 0    
Capital expenditures (4,000,000) (9,000,000)    
Investments in and advances to investee companies 0 0    
Proceeds from dispositions 0 0    
Other investing activities 0 0    
Net cash flow provided by (used for) investing activities from continuing operations (4,000,000) (9,000,000)    
Net cash flow provided by (used for) investing activities from discontinued operations (1,000,000) 0    
Net cash flow provided by (used for) investing activities (5,000,000) (9,000,000)    
Financing Activities        
Proceeds from (repayments of) short-term debt borrowings, net 0      
Repayment of senior debentures   0    
Repayment of debt borrowings of CBS Radio 0      
Payment of capital lease obligations 0 0    
Payment of contingent consideration 0      
Dividends 0 0    
Purchase of Company common stock 0 0    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation 0 0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation   0    
Increase (decrease) in intercompany payables 123,000,000 112,000,000    
Net cash flow provided by (used for) financing activities 123,000,000 112,000,000    
Net increase (decrease) in cash and cash equivalents 0 0    
Cash and cash equivalents, including discontinued operations, at beginning of period 0 1,000,000    
Cash and cash equivalents, including discontinued operations, at end of period 0 1,000,000    
Non-Guarantor Affiliates [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 3,298,000,000 3,538,000,000    
Cost and expenses:        
Operating 2,049,000,000 2,254,000,000    
Selling, general and administrative 426,000,000 416,000,000    
Depreciation and amortization 48,000,000 51,000,000    
Other operating items, net   (9,000,000)    
Total costs and expenses 2,523,000,000 2,712,000,000    
Operating income (loss) 775,000,000 826,000,000    
Interest (expense) income, net 143,000,000 135,000,000    
Other items, net 14,000,000 8,000,000    
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies 932,000,000 969,000,000    
Benefit (provision) for income taxes (236,000,000) (302,000,000)    
Equity in earnings (loss) of investee companies, net of tax (17,000,000) (21,000,000)    
Net earnings (loss) from continuing operations 679,000,000 646,000,000    
Net earnings (loss) from discontinued operations, net of tax (Note 3) (706,000,000) 31,000,000    
Net earnings (loss) (27,000,000) 677,000,000    
Total comprehensive income (loss) (21,000,000) 679,000,000    
Assets [Abstract]        
Cash and cash equivalents 119,000,000   277,000,000  
Receivables, net 3,451,000,000   3,285,000,000  
Programming and other inventory (Note 4) 1,194,000,000   1,421,000,000  
Prepaid expenses and other current assets 499,000,000   297,000,000  
Current assets of discontinued operations 258,000,000   305,000,000  
Total current assets 5,521,000,000   5,585,000,000  
Property and equipment 2,691,000,000   2,687,000,000  
Less accumulated depreciation and amortization 1,551,000,000   1,529,000,000  
Net property and equipment 1,140,000,000   1,158,000,000  
Programming and other inventory (Note 4) 2,536,000,000   2,427,000,000  
Goodwill 4,729,000,000   4,704,000,000  
Intangible assets 2,631,000,000   2,633,000,000  
Investments in consolidated subsidiaries 0   0  
Other assets 2,381,000,000   2,549,000,000  
Intercompany 28,051,000,000   26,976,000,000  
Assets of discontinued operations 3,577,000,000   4,288,000,000  
Total Assets 50,566,000,000   50,320,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 156,000,000   144,000,000  
Participants' share and royalties payable 1,022,000,000   1,024,000,000  
Program rights 470,000,000   282,000,000  
Commercial paper 0   0  
Current portion of long-term debt (Note 6) 17,000,000   17,000,000  
Accrued expenses and other current liabilities 1,014,000,000   948,000,000  
Current liabilities of discontinued operations 151,000,000   155,000,000  
Total current liabilities 2,830,000,000   2,570,000,000  
Long-term debt (Note 6) 101,000,000   104,000,000  
Other liabilities 2,180,000,000   2,173,000,000  
Liabilities of discontinued operations 2,454,000,000   2,451,000,000  
Intercompany 0   0  
Stockholders' Equity [Abstract]        
Preferred stock 126,000,000   126,000,000  
Common stock 590,000,000   590,000,000  
Additional paid-in capital 60,894,000,000   60,894,000,000  
Retained earnings (accumulated deficit) (13,865,000,000)   (13,838,000,000)  
Accumulated other comprehensive income (loss) 56,000,000   50,000,000  
Stockholders' equity including treasury stock 47,801,000,000   47,822,000,000  
Less treasury stock, at cost 4,800,000,000   4,800,000,000  
Total Stockholders' Equity 43,001,000,000   43,022,000,000  
Total Liabilities and Stockholders' Equity 50,566,000,000   $ 50,320,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities 1,093,000,000 1,288,000,000    
Investing Activities        
Acquisitions (21,000,000) (50,000,000)    
Capital expenditures (23,000,000) (25,000,000)    
Investments in and advances to investee companies (49,000,000) (32,000,000)    
Proceeds from dispositions 1,000,000 23,000,000    
Other investing activities 0 0    
Net cash flow provided by (used for) investing activities from continuing operations (92,000,000) (84,000,000)    
Net cash flow provided by (used for) investing activities from discontinued operations (6,000,000) 4,000,000    
Net cash flow provided by (used for) investing activities (98,000,000) (80,000,000)    
Financing Activities        
Proceeds from (repayments of) short-term debt borrowings, net 0      
Repayment of senior debentures   0    
Repayment of debt borrowings of CBS Radio (3,000,000)      
Payment of capital lease obligations (4,000,000) (4,000,000)    
Payment of contingent consideration (7,000,000)      
Dividends 0 0    
Purchase of Company common stock 0 0    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation 0 0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation   0    
Increase (decrease) in intercompany payables (1,156,000,000) (1,019,000,000)    
Net cash flow provided by (used for) financing activities (1,170,000,000) (1,023,000,000)    
Net increase (decrease) in cash and cash equivalents (175,000,000) 185,000,000    
Cash and cash equivalents, including discontinued operations, at beginning of period 301,000,000 55,000,000    
Cash and cash equivalents, including discontinued operations, at end of period $ 126,000,000 $ 240,000,000