XML 60 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Statements (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues $ 3,849,000,000 $ 3,500,000,000    
Cost and expenses:        
Operating 2,356,000,000 2,142,000,000    
Selling, general and administrative 617,000,000 588,000,000    
Depreciation and amortization 64,000,000 68,000,000    
Other operating items, net (9,000,000) (19,000,000)    
Total costs and expenses 3,028,000,000 2,779,000,000    
Operating income (loss) 821,000,000 721,000,000    
Interest (expense) income, net (93,000,000) (88,000,000)    
Other items, net (3,000,000) (23,000,000)    
Earnings before income taxes and equity in loss of investee companies 725,000,000 610,000,000    
Benefit (provision) for income taxes (231,000,000) (203,000,000)    
Equity in earnings (loss) of investee companies, net of tax (21,000,000) (13,000,000)    
Net earnings (loss) 473,000,000 394,000,000    
Total comprehensive income 484,000,000 400,000,000    
Assets [Abstract]        
Cash and cash equivalents 411,000,000 331,000,000 $ 323,000,000 $ 428,000,000
Receivables, net 3,678,000,000   3,628,000,000  
Programming and other inventory (Note 3) 822,000,000   1,271,000,000  
Prepaid expenses and other current assets 623,000,000   525,000,000  
Total current assets 5,534,000,000   5,747,000,000  
Property and equipment 3,248,000,000   3,243,000,000  
Less accumulated depreciation and amortization 1,872,000,000   1,838,000,000  
Net property and equipment 1,376,000,000   1,405,000,000  
Programming and other inventory (Note 3) 2,023,000,000   1,957,000,000  
Goodwill 6,533,000,000   6,481,000,000  
Intangible assets 5,509,000,000   5,514,000,000  
Investments in consolidated subsidiaries 0   0  
Other assets 2,526,000,000   2,661,000,000  
Intercompany 0   0  
Total Assets 23,501,000,000   23,765,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 196,000,000   192,000,000  
Participants' share and royalties payable 987,000,000   1,013,000,000  
Program rights 520,000,000   374,000,000  
Current portion of long-term debt (Note 5) 23,000,000   222,000,000  
Accrued expenses and other current liabilities 1,658,000,000   1,759,000,000  
Total current liabilities 3,384,000,000   3,560,000,000  
Long-term debt (Note 5) 8,226,000,000   8,226,000,000  
Other liabilities 6,408,000,000   6,416,000,000  
Intercompany 0   0  
Stockholders' Equity [Abstract]        
Preferred stock 0   0  
Common stock 1,000,000   1,000,000  
Additional paid-in capital 43,990,000,000   44,055,000,000  
Retained earnings (deficit) (20,045,000,000)   (20,518,000,000)  
Accumulated other comprehensive income (loss) (759,000,000) (729,000,000) (770,000,000) (735,000,000)
Stockholders' equity including treasury stock 23,187,000,000   22,768,000,000  
Less treasury stock, at cost 17,704,000,000   17,205,000,000  
Total Stockholders' Equity 5,483,000,000   5,563,000,000  
Total Liabilities and Stockholders' Equity 23,501,000,000   23,765,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities 1,028,000,000 417,000,000    
Investing Activities        
Acquisitions (50,000,000) (1,000,000)    
Capital expenditures (38,000,000) (17,000,000)    
Investments in and advances to investee companies (32,000,000) (39,000,000)    
Proceeds from dispositions 29,000,000 59,000,000    
Other investing activities (7,000,000) 3,000,000    
Net cash flow provided by (used for) investing activities from continuing operations (98,000,000) 5,000,000    
Net cash flow provided by (used for) investing activities from discontinued operations 0 (3,000,000)    
Net cash flow provided by (used for) investing activities (98,000,000) 2,000,000    
Financing Activities        
Repayments of short-term debt borrowings, net 0 (616,000,000)    
Proceeds from issuance of senior notes 0 1,178,000,000    
Repayment of senior debentures (200,000,000) 0    
Payment of capital lease obligations (4,000,000) (4,000,000)    
Dividends (73,000,000) (80,000,000)    
Purchase of Company common stock (533,000,000) (1,049,000,000)    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation (46,000,000) (82,000,000)    
Proceeds from exercise of stock options 6,000,000 80,000,000    
Excess tax benefit from stock-based compensation 8,000,000 57,000,000    
Increase (decrease) in intercompany payables 0 0    
Net cash flow provided by (used for) financing activities (842,000,000) (516,000,000)    
Cash and cash equivalents 411,000,000 331,000,000 323,000,000 428,000,000
Net increase (decrease) in cash and cash equivalents 88,000,000 (97,000,000)    
Eliminations [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 0 0    
Cost and expenses:        
Operating 0 0    
Selling, general and administrative 0 0    
Depreciation and amortization 0 0    
Other operating items, net 0 0    
Total costs and expenses 0 0    
Operating income (loss) 0 0    
Interest (expense) income, net 0 0    
Other items, net 0 0    
Earnings before income taxes and equity in loss of investee companies 0 0    
Benefit (provision) for income taxes 0 0    
Equity in earnings (loss) of investee companies, net of tax (813,000,000) (786,000,000)    
Net earnings (loss) (813,000,000) (786,000,000)    
Total comprehensive income (819,000,000) (800,000,000)    
Assets [Abstract]        
Cash and cash equivalents 0 0 0 0
Receivables, net 0   0  
Programming and other inventory (Note 3) 0   0  
Prepaid expenses and other current assets (29,000,000)   (30,000,000)  
Total current assets (29,000,000)   (30,000,000)  
Property and equipment 0   0  
Less accumulated depreciation and amortization 0   0  
Net property and equipment 0   0  
Programming and other inventory (Note 3) 0   0  
Goodwill 0   0  
Intangible assets 0   0  
Investments in consolidated subsidiaries (56,338,000,000)   (55,519,000,000)  
Other assets 0   0  
Intercompany (26,947,000,000)   (26,236,000,000)  
Total Assets (83,314,000,000)   (81,785,000,000)  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 0   0  
Participants' share and royalties payable 0   0  
Program rights 0   0  
Current portion of long-term debt (Note 5) 0   0  
Accrued expenses and other current liabilities (29,000,000)   (30,000,000)  
Total current liabilities (29,000,000)   (30,000,000)  
Long-term debt (Note 5) 0   0  
Other liabilities 0   0  
Intercompany (26,947,000,000)   (26,236,000,000)  
Stockholders' Equity [Abstract]        
Preferred stock (126,000,000)   (126,000,000)  
Common stock (713,000,000)   (713,000,000)  
Additional paid-in capital (60,894,000,000)   (60,894,000,000)  
Retained earnings (deficit) 355,000,000   1,168,000,000  
Accumulated other comprehensive income (loss) (91,000,000)   (85,000,000)  
Stockholders' equity including treasury stock (61,469,000,000)   (60,650,000,000)  
Less treasury stock, at cost (5,131,000,000)   (5,131,000,000)  
Total Stockholders' Equity (56,338,000,000)   (55,519,000,000)  
Total Liabilities and Stockholders' Equity (83,314,000,000)   (81,785,000,000)  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities 0 0    
Investing Activities        
Acquisitions 0 0    
Capital expenditures 0 0    
Investments in and advances to investee companies 0 0    
Proceeds from dispositions 0 0    
Other investing activities 0 0    
Net cash flow provided by (used for) investing activities from continuing operations 0 0    
Net cash flow provided by (used for) investing activities from discontinued operations   0    
Net cash flow provided by (used for) investing activities 0 0    
Financing Activities        
Repayments of short-term debt borrowings, net   0    
Proceeds from issuance of senior notes   0    
Repayment of senior debentures 0      
Payment of capital lease obligations 0 0    
Dividends 0 0    
Purchase of Company common stock 0 0    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation 0 0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation 0 0    
Increase (decrease) in intercompany payables 0 0    
Net cash flow provided by (used for) financing activities 0 0    
Cash and cash equivalents 0 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0    
CBS Corp. [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 47,000,000 31,000,000    
Cost and expenses:        
Operating 17,000,000 16,000,000    
Selling, general and administrative 21,000,000 12,000,000    
Depreciation and amortization 1,000,000 1,000,000    
Other operating items, net 0 0    
Total costs and expenses 39,000,000 29,000,000    
Operating income (loss) 8,000,000 2,000,000    
Interest (expense) income, net (124,000,000) (115,000,000)    
Other items, net (1,000,000) (1,000,000)    
Earnings before income taxes and equity in loss of investee companies (117,000,000) (114,000,000)    
Benefit (provision) for income taxes 37,000,000 37,000,000    
Equity in earnings (loss) of investee companies, net of tax 553,000,000 471,000,000    
Net earnings (loss) 473,000,000 394,000,000    
Total comprehensive income 484,000,000 400,000,000    
Assets [Abstract]        
Cash and cash equivalents 170,000,000 163,000,000 267,000,000 63,000,000
Receivables, net 25,000,000   28,000,000  
Programming and other inventory (Note 3) 4,000,000   3,000,000  
Prepaid expenses and other current assets 30,000,000   192,000,000  
Total current assets 229,000,000   490,000,000  
Property and equipment 45,000,000   46,000,000  
Less accumulated depreciation and amortization 22,000,000   20,000,000  
Net property and equipment 23,000,000   26,000,000  
Programming and other inventory (Note 3) 5,000,000   6,000,000  
Goodwill 98,000,000   98,000,000  
Intangible assets 0   0  
Investments in consolidated subsidiaries 43,302,000,000   42,744,000,000  
Other assets 159,000,000   163,000,000  
Intercompany 0   0  
Total Assets 43,816,000,000   43,527,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 1,000,000   1,000,000  
Participants' share and royalties payable 0   0  
Program rights 3,000,000   4,000,000  
Current portion of long-term debt (Note 5) 7,000,000   206,000,000  
Accrued expenses and other current liabilities 332,000,000   418,000,000  
Total current liabilities 343,000,000   629,000,000  
Long-term debt (Note 5) 8,113,000,000   8,113,000,000  
Other liabilities 2,930,000,000   2,986,000,000  
Intercompany 26,947,000,000   26,236,000,000  
Stockholders' Equity [Abstract]        
Preferred stock 0   0  
Common stock 1,000,000   1,000,000  
Additional paid-in capital 43,990,000,000   44,055,000,000  
Retained earnings (deficit) (20,045,000,000)   (20,518,000,000)  
Accumulated other comprehensive income (loss) (759,000,000)   (770,000,000)  
Stockholders' equity including treasury stock 23,187,000,000   22,768,000,000  
Less treasury stock, at cost 17,704,000,000   17,205,000,000  
Total Stockholders' Equity 5,483,000,000   5,563,000,000  
Total Liabilities and Stockholders' Equity 43,816,000,000   43,527,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities (157,000,000) (117,000,000)    
Investing Activities        
Acquisitions 0 0    
Capital expenditures 0 0    
Investments in and advances to investee companies 0 0    
Proceeds from dispositions (2,000,000) 0    
Other investing activities (7,000,000) 3,000,000    
Net cash flow provided by (used for) investing activities from continuing operations (9,000,000) 3,000,000    
Net cash flow provided by (used for) investing activities from discontinued operations   (3,000,000)    
Net cash flow provided by (used for) investing activities (9,000,000) 0    
Financing Activities        
Repayments of short-term debt borrowings, net   (616,000,000)    
Proceeds from issuance of senior notes   1,178,000,000    
Repayment of senior debentures (200,000,000)      
Payment of capital lease obligations 0 0    
Dividends (73,000,000) (80,000,000)    
Purchase of Company common stock (533,000,000) (1,049,000,000)    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation (46,000,000) (82,000,000)    
Proceeds from exercise of stock options 6,000,000 80,000,000    
Excess tax benefit from stock-based compensation 8,000,000 57,000,000    
Increase (decrease) in intercompany payables 907,000,000 729,000,000    
Net cash flow provided by (used for) financing activities 69,000,000 217,000,000    
Cash and cash equivalents 170,000,000 163,000,000 267,000,000 63,000,000
Net increase (decrease) in cash and cash equivalents (97,000,000) 100,000,000    
CBS Operations Inc. [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 3,000,000 3,000,000    
Cost and expenses:        
Operating 1,000,000 1,000,000    
Selling, general and administrative 66,000,000 61,000,000    
Depreciation and amortization 5,000,000 5,000,000    
Other operating items, net 0 0    
Total costs and expenses 72,000,000 67,000,000    
Operating income (loss) (69,000,000) (64,000,000)    
Interest (expense) income, net (104,000,000) (98,000,000)    
Other items, net (10,000,000) 11,000,000    
Earnings before income taxes and equity in loss of investee companies (183,000,000) (151,000,000)    
Benefit (provision) for income taxes 59,000,000 49,000,000    
Equity in earnings (loss) of investee companies, net of tax 260,000,000 315,000,000    
Net earnings (loss) 136,000,000 213,000,000    
Total comprehensive income 140,000,000 220,000,000    
Assets [Abstract]        
Cash and cash equivalents 1,000,000 1,000,000 1,000,000 1,000,000
Receivables, net 2,000,000   2,000,000  
Programming and other inventory (Note 3) 3,000,000   3,000,000  
Prepaid expenses and other current assets 23,000,000   26,000,000  
Total current assets 29,000,000   32,000,000  
Property and equipment 181,000,000   180,000,000  
Less accumulated depreciation and amortization 123,000,000   118,000,000  
Net property and equipment 58,000,000   62,000,000  
Programming and other inventory (Note 3) 8,000,000   9,000,000  
Goodwill 62,000,000   62,000,000  
Intangible assets 0   0  
Investments in consolidated subsidiaries 13,036,000,000   12,775,000,000  
Other assets 12,000,000   11,000,000  
Intercompany 2,100,000,000   2,248,000,000  
Total Assets 15,305,000,000   15,199,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 3,000,000   4,000,000  
Participants' share and royalties payable 0   0  
Program rights 4,000,000   4,000,000  
Current portion of long-term debt (Note 5) 0   0  
Accrued expenses and other current liabilities 201,000,000   230,000,000  
Total current liabilities 208,000,000   238,000,000  
Long-term debt (Note 5) 0   0  
Other liabilities 248,000,000   252,000,000  
Intercompany 0   0  
Stockholders' Equity [Abstract]        
Preferred stock 0   0  
Common stock 123,000,000   123,000,000  
Additional paid-in capital 0   0  
Retained earnings (deficit) 15,049,000,000   14,913,000,000  
Accumulated other comprehensive income (loss) 8,000,000   4,000,000  
Stockholders' equity including treasury stock 15,180,000,000   15,040,000,000  
Less treasury stock, at cost 331,000,000   331,000,000  
Total Stockholders' Equity 14,849,000,000   14,709,000,000  
Total Liabilities and Stockholders' Equity 15,305,000,000   15,199,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities (103,000,000) (137,000,000)    
Investing Activities        
Acquisitions 0 0    
Capital expenditures (9,000,000) (1,000,000)    
Investments in and advances to investee companies 0 0    
Proceeds from dispositions 0 0    
Other investing activities 0 0    
Net cash flow provided by (used for) investing activities from continuing operations (9,000,000) (1,000,000)    
Net cash flow provided by (used for) investing activities from discontinued operations   0    
Net cash flow provided by (used for) investing activities (9,000,000) (1,000,000)    
Financing Activities        
Repayments of short-term debt borrowings, net   0    
Proceeds from issuance of senior notes   0    
Repayment of senior debentures 0      
Payment of capital lease obligations 0 0    
Dividends 0 0    
Purchase of Company common stock 0 0    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation 0 0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation 0 0    
Increase (decrease) in intercompany payables 112,000,000 138,000,000    
Net cash flow provided by (used for) financing activities 112,000,000 138,000,000    
Cash and cash equivalents 1,000,000 1,000,000 1,000,000 1,000,000
Net increase (decrease) in cash and cash equivalents 0 0    
Non-Guarantor Affiliates [Member]        
Condensed Consolidating Statement Of Operations [Abstract]        
Revenues 3,799,000,000 3,466,000,000    
Cost and expenses:        
Operating 2,338,000,000 2,125,000,000    
Selling, general and administrative 530,000,000 515,000,000    
Depreciation and amortization 58,000,000 62,000,000    
Other operating items, net (9,000,000) (19,000,000)    
Total costs and expenses 2,917,000,000 2,683,000,000    
Operating income (loss) 882,000,000 783,000,000    
Interest (expense) income, net 135,000,000 125,000,000    
Other items, net 8,000,000 (33,000,000)    
Earnings before income taxes and equity in loss of investee companies 1,025,000,000 875,000,000    
Benefit (provision) for income taxes (327,000,000) (289,000,000)    
Equity in earnings (loss) of investee companies, net of tax (21,000,000) (13,000,000)    
Net earnings (loss) 677,000,000 573,000,000    
Total comprehensive income 679,000,000 580,000,000    
Assets [Abstract]        
Cash and cash equivalents 240,000,000 167,000,000 55,000,000 364,000,000
Receivables, net 3,651,000,000   3,598,000,000  
Programming and other inventory (Note 3) 815,000,000   1,265,000,000  
Prepaid expenses and other current assets 599,000,000   337,000,000  
Total current assets 5,305,000,000   5,255,000,000  
Property and equipment 3,022,000,000   3,017,000,000  
Less accumulated depreciation and amortization 1,727,000,000   1,700,000,000  
Net property and equipment 1,295,000,000   1,317,000,000  
Programming and other inventory (Note 3) 2,010,000,000   1,942,000,000  
Goodwill 6,373,000,000   6,321,000,000  
Intangible assets 5,509,000,000   5,514,000,000  
Investments in consolidated subsidiaries 0   0  
Other assets 2,355,000,000   2,487,000,000  
Intercompany 24,847,000,000   23,988,000,000  
Total Assets 47,694,000,000   46,824,000,000  
Liabilities and Stockholders' Equity [Abstract]        
Accounts payable 192,000,000   187,000,000  
Participants' share and royalties payable 987,000,000   1,013,000,000  
Program rights 513,000,000   366,000,000  
Current portion of long-term debt (Note 5) 16,000,000   16,000,000  
Accrued expenses and other current liabilities 1,154,000,000   1,141,000,000  
Total current liabilities 2,862,000,000   2,723,000,000  
Long-term debt (Note 5) 113,000,000   113,000,000  
Other liabilities 3,230,000,000   3,178,000,000  
Intercompany 0   0  
Stockholders' Equity [Abstract]        
Preferred stock 126,000,000   126,000,000  
Common stock 590,000,000   590,000,000  
Additional paid-in capital 60,894,000,000   60,894,000,000  
Retained earnings (deficit) (15,404,000,000)   (16,081,000,000)  
Accumulated other comprehensive income (loss) 83,000,000   81,000,000  
Stockholders' equity including treasury stock 46,289,000,000   45,610,000,000  
Less treasury stock, at cost 4,800,000,000   4,800,000,000  
Total Stockholders' Equity 41,489,000,000   40,810,000,000  
Total Liabilities and Stockholders' Equity 47,694,000,000   46,824,000,000  
Condensed Consolidating Statement Of Cash Flows [Abstract]        
Net cash flow provided by (used for) operating activities 1,288,000,000 671,000,000    
Investing Activities        
Acquisitions (50,000,000) (1,000,000)    
Capital expenditures (29,000,000) (16,000,000)    
Investments in and advances to investee companies (32,000,000) (39,000,000)    
Proceeds from dispositions 31,000,000 59,000,000    
Other investing activities 0 0    
Net cash flow provided by (used for) investing activities from continuing operations (80,000,000) 3,000,000    
Net cash flow provided by (used for) investing activities from discontinued operations   0    
Net cash flow provided by (used for) investing activities (80,000,000) 3,000,000    
Financing Activities        
Repayments of short-term debt borrowings, net   0    
Proceeds from issuance of senior notes   0    
Repayment of senior debentures 0      
Payment of capital lease obligations (4,000,000) (4,000,000)    
Dividends 0 0    
Purchase of Company common stock 0 0    
Payment of payroll taxes in lieu of issuing shares for stock-based compensation 0 0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation 0 0    
Increase (decrease) in intercompany payables (1,019,000,000) (867,000,000)    
Net cash flow provided by (used for) financing activities (1,023,000,000) (871,000,000)    
Cash and cash equivalents 240,000,000 167,000,000 $ 55,000,000 $ 364,000,000
Net increase (decrease) in cash and cash equivalents $ 185,000,000 $ (197,000,000)