XML 67 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE INSTRUMENTS
6 Months Ended
Jun. 30, 2013
DERIVATIVE INSTRUMENTS  
DERIVATIVE INSTRUMENTS

6.             DERIVATIVE INSTRUMENTS

 

At the end of each reporting period we record on our balance sheet the mark-to-market valuation of our derivative instruments.  We recorded net assets for derivative instruments of $2.7 million and $2.0 million at June 30, 2013 and December 31, 2012, respectively.  As a result of these agreements, we recorded non-cash unrealized gains for unsettled contracts of $0.8 million and $2.5 million for the six months ended June 30, 2013 and 2012, respectively.  The estimated change in fair value of the derivatives is reported in other income (expense) as unrealized gain (loss) on derivative instruments.  The realized gain (loss) on derivative instruments is included in crude oil, natural gas and natural gas liquids sales.

 

In the past we have entered into, and may in the future enter into, certain derivative arrangements with respect to portions of our crude oil and natural gas production, to reduce our sensitivity to volatile commodity prices, and with respect to portions of our debt, to reduce our sensitivity to volatile interest rates.  None of our derivative instruments are designated as cash flow or fair value hedges.  We believe that these derivative arrangements, although not free of risk, allow us to achieve a more predictable cash flow and to reduce exposure to commodity price and interest rate fluctuations.  However, derivative arrangements limit the benefit of increases in the prices of crude oil, natural gas and natural gas liquids sales and limit the benefit of decreases in interest rates.  Moreover, our derivative arrangements apply only to a portion of our production and provide only partial protection against declines in commodity prices.  Such arrangements may expose us to risk of financial loss in certain circumstances.  We continuously reevaluate our hedging programs in light of changes in production, market conditions, commodity price forecasts, capital spending, interest rate forecasts and debt service requirements.

 

We typically use a mix of commodity swaps and costless collars to accomplish our hedging strategy.  Derivative assets and liabilities with the same counterparty, subject to contractual terms which provide for net settlement, are reported on a net basis on our consolidated balance sheets.  We have exposure to financial institutions in the form of derivative transactions in connection with our hedges.  These transactions are with counterparties in the financial services industry, and specifically with members of our bank group.  These transactions could expose us to credit risk in the event of default of our counterparties.  We believe our counterparty risk is low in part because of the offsetting relationship we have with each of our counterparties as provided for in our revolving credit agreement and various hedge contracts.  See Note 5 — “Fair Value Measurements” for further information.

 

The following derivative contracts were in place at June 30, 2013:

 

 

 

 

 

Volume/Month

 

Price/Unit

 

Fair Value

 

Crude Oil

 

 

 

 

 

 

 

 

 

Jul 2013-Dec 2013

 

Swap

 

14,000 Bbls

 

$

101.25 (1)

 

$

513,926

 

Jul 2013-Dec 2013

 

Swap

 

9,000 Bbls

 

109.13 (2)

 

444,279

 

Jul 2013-Dec 2013

 

Swap

 

6,000 Bbls

 

107.10 (2)

 

223,175

 

Jul 2013-Sep 2013

 

Swap

 

6,000 Bbls

 

103.47 (2)

 

35,530

 

Oct 2013-Dec 2013

 

Swap

 

3,000 Bbls

 

102.30 (2)

 

18,245

 

Jan 2014-Dec 2014

 

Swap

 

7,500 Bbls

 

102.10 (2)

 

394,075

 

Jan 2014-Jun 2014

 

Swap

 

2,000 Bbls

 

108.07 (2)

 

111,523

 

Jan 2014-Dec 2014

 

Swap

 

6,000 Bbls

 

106.40 (2)

 

622,903

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

 

 

Jul 2013-Dec 2013

 

Collar

 

75,000 Mmbtu

 

Put $3.00-$4.25 Call (3)

 

(14,454

)

Jul 2013-Dec 2013

 

Collar

 

75,000 Mmbtu

 

Put $3.25-$4.00 Call (3)

 

(15,256

)

Jul 2013-Dec 2013

 

Collar

 

35,000 Mmbtu

 

Put $3.75-$4.21 Call (3)

 

40,606

 

Jul 2013-Dec 2013

 

Swap

 

70,000 Mmbtu

 

   $4.02 (3)

 

153,979

 

Jul 2013-Dec 2014

 

Collar

 

42,500 Mmbtu

 

Put $3.75-$4.60 Call (3)

 

120,855

 

Jul 2013-Dec 2014

 

Collar

 

42,500 Mmbtu

 

Put $3.50-$5.00 Call (3)

 

70,850

 

 

 

 

 

 

 

 

 

 

 

Total net fair value of derivative instruments

 

$

2,720,236

 

 

(1)         Commodity derivative based on West Texas Intermediate crude oil

(2)         Commodity derivative based on Brent crude oil

(3)         Commodity derivatives based on Henry Hub NYMEX natural gas prices

 

In July 2013, we entered into another crude oil swap for 40,000 Bbl/month for the remainder of the 2013 calendar year at $99.00 per barrel (WTI).  This new hedge is part of our ongoing hedging strategy.

 

The following table details the effect of derivative contracts on the Consolidated Statements of Operations for the three and six months ended June 30, 2013 and 2012, respectively:

 

 

 

 

 

Amount of Gain or (Loss) Recognized in Income

 

 

 

Location of Gain or (Loss)

 

Three months ended
June 30,

 

Six months ended
June 30,

 

Contract Type

 

Recognized in Income

 

2013

 

2012

 

2013

 

2012

 

Crude oil contracts

 

Crude oil sales

 

$

603,205

 

$

586,360

 

$

395,936

 

$

424,673

 

Natural gas contracts

 

Natural gas sales

 

(82,495

)

1,990,720

 

61,830

 

3,526,180

 

 

 

Realized gain

 

$

520,710

 

$

2,577,080

 

$

457,766

 

$

3,950,853

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil contracts

 

Unrealized gain on derivative instruments

 

$

1,799,880

 

$

5,724,945

 

$

1,650,927

 

$

4,192,815

 

Natural gas contracts

 

Unrealized (loss) gain on derivative instruments

 

843,341

 

(2,687,212

)

(890,696

)

(1,680,715

)

 

 

Unrealized gain

 

$

2,643,221

 

$

3,037,733

 

$

760,231

 

$

2,512,100

 

 

Balance Sheet Presentation

 

Our derivatives are presented on a net basis in derivative instruments on the Consolidated Balance Sheets.  The following summarizes the fair value of derivatives outstanding on a gross and net basis:

 

 

 

June 30, 2013

 

 

 

Gross

 

Netting (1)

 

Total

 

Assets:

 

 

 

 

 

 

 

Commodity derivatives

 

$

2,749,946

 

$

(29,710

)

$

2,720,236

 

Liabilities:

 

 

 

 

 

 

 

Commodity derivatives

 

29,710

 

(29,710

)

 

 

 

 

December 31, 2012

 

 

 

Gross

 

Netting (1)

 

Total

 

Assets:

 

 

 

 

 

 

 

Commodity derivatives

 

$

2,206,705

 

$

(246,700

)

$

1,960,005

 

Liabilities:

 

 

 

 

 

 

 

Commodity derivatives

 

246,700

 

(246,700

)

 

 

(1)         Represents counterparty netting under agreements governing such derivatives