XML 49 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2013
DERIVATIVE INSTRUMENTS  
Schedule of derivative contracts
The following derivative contracts were in place at March 31, 2013:

Crude Oil
     
Volume/Month
   
Price/Unit
   
Fair Value
 
Apr 2013-Dec 2013
 
Swap
 
14,000 Bbls
 
$
101.25 (1)
 
$
559,262
 
Apr 2013-Dec 2013
 
Swap
 
9,000 Bbls
   
109.13 (2)
   
90,989
 
Apr 2013-Jun 2013
 
Swap
 
6,000 Bbls
   
108.35 (2)
   
(21,678
)
Apr 2013-Dec 2013
 
Swap
 
6,000 Bbls
   
107.10 (2)
   
(48,805
)
Apr 2013-Jun 2013
 
Swap
 
7,000 Bbls
   
104.80 (2)
   
(99,799
)
Jul 2013-Sep 2013
 
Swap
 
6,000 Bbls
   
103.47 (2)
   
(82,032
)
Oct 2013-Dec 2013
 
Swap
 
3,000 Bbls
   
102.30 (2)
   
(36,529
)
Jan 2014-Dec 2014
 
Swap
 
7,500 Bbls
   
102.10 (2)
   
(79,460
)
Jan 2014-Jun 2014
 
Swap
 
2,000 Bbls
   
108.07 (2)
   
45,665
 
Jan 2014-Dec 2014
 
Swap
 
6,000 Bbls
   
106.40 (2)
   
236,162
 
                       
Natural Gas
                     
Apr 2013-Jun 2013
 
Collar
 
50,000 Mmbtu
   
Put $3.75-$4.00 Call (3)
   
(12,110
)
Apr 2013-Dec 2013
 
Collar
 
75,000 Mmbtu
   
Put $3.00-$4.25 Call (3)
   
(127,094
)
Apr 2013-Dec 2013
 
Collar
 
75,000 Mmbtu
   
Put $3.25-$4.00 Call (3)
   
(185,288
)
Apr 2013-Dec 2013
 
Collar
 
35,000 Mmbtu
   
Put $3.75-$4.21 Call (3)
   
(33,805
)
Apr 2013-Dec 2013
 
Swap
 
70,000 Mmbtu
   
$4.02 (3)
   
(53,207
)
Apr 2013-Dec 2014
 
Collar
 
42,500 Mmbtu
   
Put $3.75-$4.60 Call (3)
   
(42,669
)
Apr 2013-Dec 2014
 
Collar
 
42,500 Mmbtu
   
Put $3.50-$5.00 Call (3)
   
(32,588
)
                       
 
Total net fair value of derivative instruments
 
$
77,014
 

(1)  
Commodity derivative based on West Texas Intermediate crude oil
(2)  
Commodity derivative based on Brent crude oil
(3)  
Commodity derivatives based on Henry Hub NYMEX natural gas prices
Schedule of effect of derivative contracts on the Consolidated Statements of Operations

Contract Type
 
Location of Gain or (Loss)
Recognized in Income
 
Amount of Gain or (Loss) Recognized in Income
 
       
Three months ended March 31,
 
       
2013
   
2012
 
Crude oil contracts
 
Crude oil sales
   $ (207,269 )    $ (161,597 )
Natural gas contracts
 
Natural gas sales
    144,325       1,535,460  
   
Realized (loss) gain
  $ (62,944 )   $ 1,373,863  
                     
Crude oil contracts
 
Unrealized (loss) gain on derivative instruments
   $ (809,413 )    $ (1,532,130 )
Natural gas contracts
 
Unrealized (loss) gain on derivative instruments
    (1,073,577 )     1,006,497  
   
Unrealized loss
  $ (1,882,990 )   $ (525,633 )
Summary of the fair value of derivatives outstanding on a gross and net basis
   
March 31, 2013
 
   
Gross
   
Netting (1)
   
Total
 
Assets:
                 
Commodity derivatives
  $ 932,078     $ (697,665 )    $ 234,413  
Liabilities:
                       
Commodity derivatives
    855,064       (697,665 )     157,399  

   
December 31, 2012
 
   
Gross
   
Netting (1)
   
Total
 
Assets:
                 
Commodity derivatives
  $ 2,206,705     $ (246,700 )   $ 1,960,005  
Liabilities:
                       
Commodity derivatives
    246,700       (246,700 )      

(1)  
Represents counterparty netting under agreements governing such derivatives