XML 74 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Oil and Gas Reserves (unaudited) (Details 3) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Standardized Measure relating to proved reserves:      
Future cash inflows $ 895,951,200 $ 1,133,153,500 $ 860,655,250
Future production and development costs:      
Production (193,747,800) (305,301,493) (218,221,203)
Development (155,937,800) (299,390,312) (195,819,078)
Future cash flows before income taxes 546,265,600 528,461,695 446,614,969
Future income taxes (80,702,813) (40,347,466) (37,624,289)
Future net cash flows after income taxes 465,562,787 488,114,229 408,990,680
10% annual discount for estimated timing of cash flows (169,123,190) (232,782,186) (182,476,004)
Standardized measure of discounted future net cash flows 296,439,597 255,332,043 226,514,676
Reconciles the change in the Standardized Measure:      
Beginning of year 255,332,043 226,514,676 176,422,700
Changes from:      
Change in prices and in production costs 61,122,312 35,843,018 (1,102,871)
Changes in estimated future development costs (1,336,336) (11,283,184) (11,801,896)
Sales of crude oil, natural gas and natural gas liquids produced, net of production costs (91,175,504) (86,132,123) (53,956,677)
Extensions, discoveries and improved recovery, less related costs 98,539,507 113,088,953 109,361,697
Purchases of minerals in place   226,395  
Sales of minerals in place     (408,190)
Revision of quantity estimates (52,958,824) (29,416,407) 9,476,255
Previously estimated development costs incurred during the period 22,482,000 75,258,100 11,788,100
Accretion of discount 24,482,116 (70,061,524) 17,642,270
Changes in production rates (timing) and other 12,448,329 (770,619) (17,700,497)
Change in income taxes (32,496,046) 2,064,758 (13,206,215)
Total change in the Standardized Measure 41,107,554 28,817,367 50,091,976
End of year 296,439,597 255,332,043 226,514,676
Effects of realized derivative hedging gains excluded from sale $ 6,965,808 $ 7,497,604 $ 20,912,559