XML 73 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Holding Company Debt (Details) - USD ($)
2 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Sep. 25, 2024
Sep. 24, 2024
Aug. 31, 2024
Jun. 13, 2024
May 31, 2024
Apr. 30, 2024
Feb. 29, 2024
Dec. 31, 2023
Debt Instrument                    
Debt $ 6,447,000,000 $ 6,447,000,000               $ 7,207,000,000
Total cash paid   168,000,000                
Revolving credit facility                    
Debt Instrument                    
Total availability under credit agreement 329,000,000 329,000,000                
Letter of Credit                    
Debt Instrument                    
Total availability under credit agreement 24,000,000 24,000,000                
Holding Company                    
Debt Instrument                    
Debt 4,683,000,000 4,683,000,000               4,847,000,000
Aggregate principal amount 177,000,000 177,000,000                
Total cash paid 168,000,000                  
Holding Company | Revolving credit facility                    
Debt Instrument                    
Line of credit facility additional borrowing capacity     $ 70,000,000              
Line of credit Facility maximum borrowing capacity     $ 345,000,000 $ 275,000,000            
Energy                    
Debt Instrument                    
Debt 1,582,000,000 1,582,000,000               2,185,000,000
Automotive Segment                    
Debt Instrument                    
Debt 24,000,000 24,000,000               33,000,000
Food Packaging Segment                    
Debt Instrument                    
Debt 142,000,000 142,000,000               133,000,000
Real Estate Segment                    
Debt Instrument                    
Debt 2,000,000 2,000,000               1,000,000
Home Fashion Segment                    
Debt Instrument                    
Debt 14,000,000 14,000,000               8,000,000
Reporting Segments                    
Debt Instrument                    
Debt $ 1,764,000,000 1,764,000,000               2,360,000,000
5.25% senior unsecured notes due 2025 [Member] | Energy                    
Debt Instrument                    
Interest rate on debt instrument (in percent)                 5.25%  
Debt face amount                 $ 600,000,000  
Loss on extinguishment of debt   $ (1,000,000)                
6.375% senior unsecured notes due 2025 | Holding Company                    
Debt Instrument                    
Debt                   $ 749,000,000
Interest rate on debt instrument (in percent) 6.375% 6.375%       6.375%       6.375%
6.250% senior unsecured notes due 2026 | Holding Company                    
Debt Instrument                    
Debt $ 1,198,000,000 $ 1,198,000,000               $ 1,238,000,000
Interest rate on debt instrument (in percent) 6.25% 6.25%           6.25%   6.25%
Debt face amount               $ 12,000,000    
Aggregate principal amount $ 52,000,000 $ 52,000,000                
5.250% senior unsecured notes due 2027 | Holding Company                    
Debt Instrument                    
Debt $ 1,384,000,000 $ 1,384,000,000               $ 1,454,000,000
Interest rate on debt instrument (in percent) 5.25% 5.25%           5.25%   5.25%
Debt face amount               $ 5,000,000    
Aggregate principal amount $ 73,000,000 $ 73,000,000                
4.375% senior unsecured notes due 2029 | Holding Company                    
Debt Instrument                    
Debt $ 656,000,000 $ 656,000,000               $ 708,000,000
Interest rate on debt instrument (in percent) 4.375% 4.375%               4.375%
Aggregate principal amount $ 52,000,000 $ 52,000,000                
9.750% senior unsecured notes due 2029 | Holding Company                    
Debt Instrument                    
Debt $ 698,000,000 $ 698,000,000               $ 698,000,000
Interest rate on debt instrument (in percent) 9.75% 9.75%     9.75%         9.75%
Debt face amount         $ 700          
Unregistered 9.750% senior notes due 2029 | Holding Company                    
Debt Instrument                    
Interest rate on debt instrument (in percent)         9.75%          
Debt face amount         $ 700          
9.000% senior unsecured notes due 2030 | Holding Company                    
Debt Instrument                    
Debt $ 747,000,000 $ 747,000,000                
Interest rate on debt instrument (in percent) 9.00% 9.00%     9.00%   9.00%     9.00%
Debt face amount         $ 750   $ 750,000,000      
Unregistered 9.000% senior notes due 2030 | Holding Company                    
Debt Instrument                    
Interest rate on debt instrument (in percent)         9.00%          
Debt face amount         $ 750