XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting

12.  Segment Reporting

We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises. Certain terms of financings for certain of our businesses impose restrictions on the business’ ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.

Condensed Statements of Operations

Three Months Ended September 30, 2022

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

2,699

$

448

$

111

$

14

$

49

$

13

$

$

$

3,334

Other revenues from operations

 

 

 

177

 

 

19

 

 

1

 

 

 

197

Net (loss) from investment activities

 

(187)

 

 

 

 

 

 

 

 

 

(187)

Interest and dividend income

 

76

 

3

 

 

 

 

 

 

 

9

 

88

Other (loss) income, net

 

(26)

 

2

 

2

 

(6)

 

 

1

 

 

 

(1)

 

(28)

 

(137)

 

2,704

 

627

 

105

 

33

 

50

 

14

 

 

8

 

3,404

Expenses:

Cost of goods sold

 

 

2,569

 

303

 

92

 

9

 

42

 

11

 

 

 

3,026

Other expenses from operations

 

 

 

140

 

 

16

 

 

 

 

 

156

Selling, general and administrative

 

2

 

42

 

213

 

14

 

4

 

15

 

10

 

 

5

 

305

Interest expense

 

42

 

22

 

 

2

 

 

1

 

 

 

72

 

139

 

44

 

2,633

 

656

 

108

 

29

 

58

 

21

 

 

77

 

3,626

(Loss) income before income tax (expense) benefit

 

(181)

 

71

 

(29)

 

(3)

 

4

 

(8)

 

(7)

 

 

(69)

 

(222)

Income tax (expense) benefit

 

 

(3)

 

8

 

 

 

(1)

 

 

 

3

 

7

Net (loss) income

 

(181)

 

68

 

(21)

 

(3)

 

4

 

(9)

 

(7)

 

 

(66)

 

(215)

Less: net (loss) income attributable to non-controlling interests

 

(100)

 

8

 

 

 

 

 

 

 

 

(92)

Net (loss) income attributable to Icahn Enterprises

$

(81)

$

60

$

(21)

$

(3)

$

4

$

(9)

$

(7)

$

$

(66)

$

(123)

Supplemental information:

Capital expenditures

$

$

57

$

36

$

4

$

1

$

2

$

$

$

$

100

Depreciation and amortization

$

$

92

$

20

$

6

$

3

$

2

$

7

$

$

1

$

131

Three Months Ended September 30, 2021

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,883

$

440

$

104

$

17

$

51

$

18

$

144

$

$

2,657

Other revenues from operations

 

 

 

154

 

 

13

 

 

1

 

 

 

168

Net (loss) from investment activities

 

(148)

 

(1)

 

 

 

 

 

 

 

(28)

 

(177)

Interest and dividend income

 

33

 

 

 

 

 

 

 

 

1

 

34

Other (loss) income, net

 

(16)

 

1

 

(17)

 

(1)

 

 

 

 

 

 

(33)

 

(131)

 

1,883

 

577

 

103

 

30

 

51

 

19

 

144

 

(27)

 

2,649

Expenses:

Cost of goods sold

 

 

1,686

 

301

 

85

 

12

 

42

 

12

 

132

 

 

2,270

Other expenses from operations

 

 

 

121

 

 

13

 

 

 

 

 

134

Selling, general and administrative

 

3

 

37

 

225

 

13

 

5

 

12

 

12

 

5

 

4

 

316

Restructuring, net

 

 

 

1

 

 

 

 

 

 

 

1

Interest expense

 

53

 

23

 

1

 

2

 

 

 

 

 

79

 

158

 

56

 

1,746

 

649

 

100

 

30

 

54

 

24

 

137

 

83

 

2,879

(Loss) income before income tax (expense) benefit

 

(187)

 

137

 

(72)

 

3

 

 

(3)

 

(5)

 

7

 

(110)

 

(230)

Income tax (expense) benefit

 

 

(43)

 

17

 

(2)

 

 

 

 

 

47

 

19

Net (loss) income

 

(187)

 

94

 

(55)

 

1

 

 

(3)

 

(5)

 

7

 

(63)

 

(211)

Less: net (loss) income attributable to non-controlling interests

 

(103)

 

40

 

 

 

 

 

 

 

 

(63)

Net (loss) income attributable to Icahn Enterprises

$

(84)

$

54

$

(55)

$

1

$

$

(3)

$

(5)

$

7

$

(63)

$

(148)

Supplemental information:

Capital expenditures

$

$

62

$

13

$

3

$

1

$

1

$

$

1

$

$

81

Depreciation and amortization

$

$

83

$

22

$

7

$

2

$

1

$

7

$

3

$

1

$

126

Nine Months Ended September 30, 2022

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

8,216

$

1,293

$

322

$

48

$

173

$

46

$

$

$

10,098

Other revenues from operations

 

 

 

516

 

 

43

 

 

3

 

 

 

562

Net gain from investment activities

 

262

 

 

 

 

 

 

 

 

48

 

310

Interest and dividend income

 

163

 

4

 

 

 

 

 

 

 

13

 

180

Other (loss) income, net

 

(61)

 

(83)

 

4

 

(11)

 

 

1

 

1

 

 

(1)

 

(150)

 

364

 

8,137

 

1,813

 

311

 

91

 

174

 

50

 

 

60

 

11,000

Expenses:

Cost of goods sold

 

 

7,407

 

858

 

263

 

31

 

144

 

35

 

 

 

8,738

Other expenses from operations

 

 

 

400

 

 

41

 

 

 

 

 

441

Selling, general and administrative

 

16

 

130

 

640

 

40

 

11

 

37

 

30

 

 

17

 

921

Interest expense

 

127

 

70

 

1

 

5

 

 

2

 

 

 

219

 

424

 

143

 

7,607

 

1,899

 

308

 

83

 

183

 

65

 

 

236

 

10,524

Income (loss) before income tax benefit (expense)

 

221

 

530

 

(86)

 

3

 

8

 

(9)

 

(15)

 

 

(176)

 

476

Income tax (expense) benefit

 

 

(94)

 

22

 

(3)

 

 

(1)

 

 

 

(17)

 

(93)

Net income (loss)

 

221

 

436

 

(64)

 

 

8

 

(10)

 

(15)

 

 

(193)

 

383

Less: net income (loss) attributable to non-controlling interests

 

106

 

205

 

 

 

 

 

 

 

 

311

Net income (loss) attributable to Icahn Enterprises

$

115

$

231

$

(64)

$

$

8

$

(10)

$

(15)

$

$

(193)

$

72

Supplemental information:

Capital expenditures

$

$

145

$

87

$

13

$

7

$

2

$

$

$

$

254

Depreciation and amortization

$

$

264

$

60

$

20

$

9

$

5

$

21

$

$

1

$

380

Nine Months Ended September 30, 2021

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

5,129

$

1,377

$

311

$

45

$

143

$

65

$

417

$

$

7,487

Other revenues from operations

 

 

 

454

 

 

29

 

 

3

 

 

 

486

Net gain (loss) from investment activities

 

966

 

82

 

 

 

 

 

 

 

(13)

 

1,035

Interest and dividend income

 

90

 

 

 

 

 

 

 

 

4

 

94

Other (loss) income, net

 

(55)

 

1

 

(20)

 

(9)

 

 

 

 

1

 

3

 

(79)

 

1,001

 

5,212

 

1,811

 

302

 

74

 

143

 

68

 

418

 

(6)

 

9,023

Expenses:

 

Cost of goods sold

 

 

5,022

 

964

 

253

 

34

 

117

 

38

 

384

 

 

6,812

Other expenses from operations

 

 

 

352

 

 

29

 

 

 

 

 

381

Selling, general and administrative

 

11

 

106

 

661

 

37

 

16

 

34

 

29

 

14

 

22

 

930

Restructuring, net

 

 

 

6

 

 

 

 

 

 

 

6

Interest expense

 

170

 

84

 

7

 

5

 

 

1

 

 

1

 

243

 

511

 

181

 

5,212

 

1,990

 

295

 

79

 

152

 

67

 

399

 

265

 

8,640

Income (loss) before income tax benefit (expense)

 

820

 

 

(179)

 

7

 

(5)

 

(9)

 

1

 

19

 

(271)

 

383

Income tax benefit (expense)

 

 

13

 

40

 

(5)

 

 

 

 

 

(105)

 

(57)

Net income (loss)

 

820

 

13

 

(139)

 

2

 

(5)

 

(9)

 

1

 

19

 

(376)

 

326

Less: net income attributable to non-controlling interests

 

445

 

3

 

 

 

 

 

 

 

 

448

Net income (loss) attributable to Icahn Enterprises

$

375

$

10

$

(139)

$

2

$

(5)

$

(9)

$

1

$

19

$

(376)

$

(122)

Supplemental information:

 

Capital expenditures

$

$

188

$

33

$

9

$

5

$

2

$

$

2

$

$

239

Depreciation and amortization

$

$

253

$

66

$

21

$

7

$

5

$

21

$

11

$

1

$

385

Disaggregation of Revenue

In addition to the condensed statements of operations by reporting segment above, we provide additional disaggregated revenue information for our Energy and Automotive segments below.

Energy

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

(in millions)

Petroleum products

$

2,543

$

1,738

$

7,593

$

4,785

Nitrogen fertilizer products

 

156

 

145

 

623

 

344

$

2,699

$

1,883

$

8,216

$

5,129

Automotive

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

(in millions)

Automotive services

$

410

$

355

$

1,156

$

1,024

Aftermarket parts sales

 

202

 

236

 

618

 

802

$

612

$

591

$

1,774

$

1,826

Condensed Balance Sheets

September 30, 2022

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

21

$

618

$

61

$

12

$

26

$

3

$

20

$

1,671

$

2,432

Cash held at consolidated affiliated partnerships and restricted cash

 

4,684

 

7

 

10

 

 

10

 

1

 

 

66

 

4,778

Investments

 

4,786

 

77

 

 

 

14

 

 

 

 

4,877

Accounts receivable, net

 

 

320

 

143

 

84

 

13

 

30

 

20

 

 

610

Inventories, net

 

 

632

 

812

 

101

 

 

106

 

23

 

 

1,674

Property, plant and equipment, net

 

 

2,696

 

819

 

133

 

347

 

57

 

 

5

 

4,057

Goodwill and intangible assets, net

 

 

205

 

354

 

24

 

 

17

 

233

 

 

833

Other assets

 

7,271

 

284

 

461

 

94

 

105

 

17

 

5

 

22

 

8,259

Total assets

$

16,762

$

4,839

$

2,660

$

448

$

515

$

231

$

301

$

1,764

$

27,520

LIABILITIES AND EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Accounts payable, accrued expenses and other liabilities

$

1,785

$

1,933

$

1,012

$

138

$

52

$

60

$

56

$

108

$

5,144

Securities sold, not yet purchased, at fair value

 

5,382

 

 

 

 

 

 

 

 

5,382

Debt

 

 

1,593

 

15

 

163

 

1

 

45

 

 

5,310

 

7,127

Total liabilities

 

7,167

 

3,526

 

1,027

 

301

 

53

 

105

 

56

 

5,418

 

17,653

Equity attributable to Icahn Enterprises

 

4,387

 

674

 

1,633

 

134

 

458

 

126

 

245

 

(3,654)

 

4,003

Equity attributable to non-controlling interests

 

5,208

 

639

 

 

13

 

4

 

 

 

 

5,864

Total equity

 

9,595

 

1,313

 

1,633

 

147

 

462

 

126

 

245

 

(3,654)

 

9,867

Total liabilities and equity

$

16,762

$

4,839

$

2,660

$

448

$

515

$

231

$

301

$

1,764

$

27,520

December 31, 2021

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

19

$

510

$

28

$

10

$

30

$

3

$

14

$

1,707

$

2,321

Cash held at consolidated affiliated partnerships and restricted cash

 

2,008

 

7

 

17

 

 

11

 

 

 

72

 

2,115

Investments

 

8,952

 

79

 

 

 

15

 

 

 

105

 

9,151

Accounts receivable, net

 

 

299

 

103

 

82

 

10

 

32

 

20

 

 

546

Inventories, net

 

 

484

 

780

 

93

 

 

106

 

15

 

 

1,478

Property, plant and equipment, net

 

 

2,735

 

786

 

147

 

351

 

60

 

 

6

 

4,085

Goodwill and intangible assets, net

 

 

221

 

362

 

27

 

 

21

 

254

 

 

885

Other assets

 

6,156

 

252

 

506

 

99

 

109

 

21

 

6

 

16

 

7,165

Total assets

$

17,135

$

4,587

$

2,582

$

458

$

526

$

243

$

309

$

1,906

$

27,746

LIABILITIES AND EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Accounts payable, accrued expenses and other liabilities

$

2,405

$

1,579

$

981

$

146

$

49

$

71

$

50

$

90

$

5,371

Securities sold, not yet purchased, at fair value

 

5,340

 

 

 

 

 

 

 

 

5,340

Debt

 

 

1,660

 

26

 

155

 

1

 

40

 

 

5,810

 

7,692

Total liabilities

 

7,745

 

3,239

 

1,007

 

301

 

50

 

111

 

50

 

5,900

 

18,403

Equity attributable to Icahn Enterprises

 

4,271

 

686

 

1,575

 

143

 

472

 

132

 

259

 

(3,994)

 

3,544

Equity attributable to non-controlling interests

 

5,119

 

662

 

 

14

 

4

 

 

 

 

5,799

Total equity

 

9,390

 

1,348

 

1,575

 

157

 

476

 

132

 

259

 

(3,994)

 

9,343

Total liabilities and equity

$

17,135

$

4,587

$

2,582

$

458

$

526

$

243

$

309

$

1,906

$

27,746