XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting

12.  Segment Reporting

We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises. Certain terms of financings for certain of our businesses impose restrictions on the business’ ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.

Condensed Statements of Operations

Three Months Ended June 30, 2022

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

3,144

$

438

$

110

$

17

$

69

$

18

$

$

$

3,796

Other revenues from operations

 

 

 

183

 

 

13

 

 

1

 

 

 

197

Net (loss) gain from investment activities

 

(459)

 

 

 

 

 

 

 

 

17

 

(442)

Interest and dividend income

 

47

 

1

 

 

 

 

 

 

 

2

 

50

Other (loss) income, net

 

(18)

 

(75)

 

 

(6)

 

 

 

 

 

1

 

(98)

 

(430)

 

3,070

 

621

 

104

 

30

 

69

 

19

 

 

20

 

3,503

Expenses:

Cost of goods sold

 

 

2,715

 

288

 

90

 

12

 

57

 

12

 

 

 

3,174

Other expenses from operations

 

 

 

134

 

 

14

 

 

 

 

 

148

Selling, general and administrative

 

10

 

43

 

219

 

13

 

3

 

11

 

10

 

 

6

 

315

Interest expense

 

53

 

24

 

 

2

 

 

1

 

 

 

71

 

151

 

63

 

2,782

 

641

 

105

 

29

 

69

 

22

 

 

77

 

3,788

(Loss) income before income tax (expense) benefit

 

(493)

 

288

 

(20)

 

(1)

 

1

 

 

(3)

 

 

(57)

 

(285)

Income tax (expense) benefit

 

 

(61)

 

5

 

(2)

 

 

 

 

 

56

 

(2)

Net (loss) income

 

(493)

 

227

 

(15)

 

(3)

 

1

 

 

(3)

 

 

(1)

 

(287)

Less: net (loss) income attributable to non-controlling interests

 

(275)

 

117

 

 

(1)

 

 

 

 

 

 

(159)

Net (loss) income attributable to Icahn Enterprises

$

(218)

$

110

$

(15)

$

(2)

$

1

$

$

(3)

$

$

(1)

$

(128)

Supplemental information:

Capital expenditures

$

$

62

$

30

$

5

$

2

$

$

$

$

$

99

Depreciation and amortization

$

$

89

$

20

$

7

$

3

$

1

$

7

$

$

$

127

Three Months Ended June 30, 2021

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,783

$

481

$

106

$

20

$

51

$

18

$

153

$

$

2,612

Other revenues from operations

 

 

 

156

 

 

7

 

 

1

 

 

 

164

Net gain from investment activities

 

175

 

21

 

 

 

 

 

 

 

10

 

206

Interest and dividend income

 

32

 

 

 

 

 

 

 

 

2

 

34

Other (loss) income, net

 

(18)

 

(7)

 

(2)

 

(2)

 

 

 

 

 

1

 

(28)

 

189

 

1,797

 

635

 

104

 

27

 

51

 

19

 

153

 

13

 

2,988

Expenses:

Cost of goods sold

 

 

1,757

 

345

 

88

 

15

 

41

 

12

 

140

 

 

2,398

Other expenses from operations

 

 

 

116

 

 

10

 

 

 

 

 

126

Selling, general and administrative

 

3

 

34

 

215

 

11

 

6

 

11

 

9

 

5

 

10

 

304

Restructuring, net

 

 

 

5

 

 

 

 

 

 

 

5

Interest expense

 

41

 

30

 

3

 

1

 

 

1

 

 

1

 

81

 

158

 

44

 

1,821

 

684

 

100

 

31

 

53

 

21

 

146

 

91

 

2,991

(Loss) income before income tax benefit (expense)

 

145

 

(24)

 

(49)

 

4

 

(4)

 

(2)

 

(2)

 

7

 

(78)

 

(3)

Income tax benefit (expense)

 

 

10

 

11

 

(2)

 

 

 

 

 

(78)

 

(59)

Net (loss) income

 

145

 

(14)

 

(38)

 

2

 

(4)

 

(2)

 

(2)

 

7

 

(156)

 

(62)

Less: net income (loss) attributable to non-controlling interests

 

77

 

(3)

 

 

 

 

 

 

 

 

74

Net (loss) income attributable to Icahn Enterprises

$

68

$

(11)

$

(38)

$

2

$

(4)

$

(2)

$

(2)

$

7

$

(156)

$

(136)

Supplemental information:

Capital expenditures

$

$

92

$

12

$

4

$

3

$

$

$

$

$

111

Depreciation and amortization

$

$

88

$

22

$

7

$

2

$

2

$

7

$

4

$

$

132

Six Months Ended June 30, 2022

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

5,517

$

845

$

211

$

34

$

124

$

33

$

$

$

6,764

Other revenues from operations

 

 

 

339

 

 

24

 

 

2

 

 

 

365

Net gain from investment activities

 

449

 

 

 

 

 

 

 

 

48

 

497

Interest and dividend income

 

87

 

1

 

 

 

 

 

 

 

4

 

92

Other (loss) income, net

 

(35)

 

(85)

 

2

 

(5)

 

 

 

1

 

 

 

(122)

 

501

 

5,433

 

1,186

 

206

 

58

 

124

 

36

 

 

52

 

7,596

Expenses:

Cost of goods sold

 

 

4,838

 

555

 

171

 

22

 

102

 

24

 

 

 

5,712

Other expenses from operations

 

 

 

260

 

 

25

 

 

 

 

 

285

Selling, general and administrative

 

14

 

88

 

427

 

26

 

7

 

22

 

20

 

 

12

 

616

Interest expense

 

85

 

48

 

1

 

3

 

 

1

 

 

 

147

 

285

 

99

 

4,974

 

1,243

 

200

 

54

 

125

 

44

 

 

159

 

6,898

Income (loss) before income tax benefit (expense)

 

402

 

459

 

(57)

 

6

 

4

 

(1)

 

(8)

 

 

(107)

 

698

Income tax (expense) benefit

 

 

(91)

 

14

 

(3)

 

 

 

 

 

(20)

 

(100)

Net income (loss)

 

402

 

368

 

(43)

 

3

 

4

 

(1)

 

(8)

 

 

(127)

 

598

Less: net income (loss) attributable to non-controlling interests

 

206

 

197

 

 

 

 

 

 

 

 

403

Net income (loss) attributable to Icahn Enterprises

$

196

$

171

$

(43)

$

3

$

4

$

(1)

$

(8)

$

$

(127)

$

195

Supplemental information:

Capital expenditures

$

$

88

$

51

$

9

$

6

$

$

$

$

$

154

Depreciation and amortization

$

$

172

$

40

$

14

$

6

$

3

$

14

$

$

$

249

Six Months Ended June 30, 2021

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

3,246

$

937

$

207

$

28

$

92

$

47

$

273

$

$

4,830

Other revenues from operations

 

 

 

298

 

 

16

 

 

2

 

 

 

316

Net gain from investment activities

 

1,114

 

83

 

 

 

 

 

 

 

15

 

1,212

Interest and dividend income

 

57

 

 

 

 

 

 

 

 

3

 

60

Other (loss) income, net

 

(39)

 

 

(3)

 

(8)

 

 

 

 

1

 

3

 

(46)

 

1,132

 

3,329

 

1,232

 

199

 

44

 

92

 

49

 

274

 

21

 

6,372

Expenses:

 

Cost of goods sold

 

 

3,336

 

658

 

168

 

22

 

75

 

26

 

252

 

 

4,537

Other expenses from operations

 

 

 

228

 

 

16

 

 

 

 

 

244

Selling, general and administrative

 

8

 

69

 

442

 

24

 

11

 

22

 

17

 

9

 

18

 

620

Restructuring, net

 

 

 

5

 

 

 

 

 

 

 

5

Interest expense

 

117

 

61

 

6

 

3

 

 

1

 

 

1

 

164

 

353

 

125

 

3,466

 

1,339

 

195

 

49

 

98

 

43

 

262

 

182

 

5,759

Income (loss) before income tax benefit (expense)

 

1,007

 

(137)

 

(107)

 

4

 

(5)

 

(6)

 

6

 

12

 

(161)

 

613

Income tax benefit (expense)

 

 

56

 

23

 

(3)

 

 

 

 

 

(152)

 

(76)

Net income (loss)

 

1,007

 

(81)

 

(84)

 

1

 

(5)

 

(6)

 

6

 

12

 

(313)

 

537

Less: net income (loss) attributable to non-controlling interests

 

548

 

(37)

 

 

 

 

 

 

 

 

511

Net (loss) income attributable to Icahn Enterprises

$

459

$

(44)

$

(84)

$

1

$

(5)

$

(6)

$

6

$

12

$

(313)

$

26

Supplemental information:

 

Capital expenditures

$

$

126

$

20

$

6

$

4

$

1

$

$

1

$

$

158

Depreciation and amortization

$

$

170

$

44

$

14

$

5

$

4

$

14

$

8

$

$

259

Disaggregation of Revenue

In addition to the condensed statements of operations by reporting segment above, we provide additional disaggregated revenue information for our Energy and Automotive segments below

Energy

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

(in millions)

Petroleum products

$

2,900

$

1,645

$

5,050

$

3,047

Nitrogen fertilizer products

 

244

 

138

 

467

 

199

$

3,144

$

1,783

$

5,517

$

3,246

Automotive

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

(in millions)

Automotive services

$

393

$

347

$

746

$

669

Aftermarket parts sales

 

215

 

290

 

416

 

566

$

608

$

637

$

1,162

$

1,235

Condensed Balance Sheets

June 30, 2022

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

21

$

893

$

35

$

8

$

30

$

3

$

17

$

1,446

$

2,453

Cash held at consolidated affiliated partnerships and restricted cash

 

4,117

 

7

 

15

 

 

11

 

 

 

66

 

4,216

Investments

 

5,720

 

77

 

 

 

15

 

 

 

 

5,812

Accounts receivable, net

 

 

418

 

146

 

91

 

11

 

40

 

22

 

 

728

Inventories, net

 

 

722

 

835

 

102

 

 

110

 

18

 

 

1,787

Property, plant and equipment, net

 

 

2,692

 

801

 

138

 

349

 

57

 

 

6

 

4,043

Goodwill and intangible assets, net

 

 

210

 

357

 

25

 

 

19

 

240

 

 

851

Other assets

 

5,988

 

301

 

472

 

98

 

103

 

19

 

5

 

19

 

7,005

Total assets

$

15,846

$

5,320

$

2,661

$

462

$

519

$

248

$

302

$

1,537

$

26,895

LIABILITIES AND EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Accounts payable, accrued expenses and other liabilities

$

1,988

$

2,112

$

1,041

$

146

$

55

$

62

$

51

$

86

$

5,541

Securities sold, not yet purchased, at fair value

 

4,062

 

 

 

 

 

 

 

 

4,062

Debt

 

 

1,594

 

18

 

162

 

1

 

49

 

 

5,310

 

7,134

Total liabilities

 

6,050

 

3,706

 

1,059

 

308

 

56

 

111

 

51

 

5,396

 

16,737

Equity attributable to Icahn Enterprises

 

4,469

 

828

 

1,602

 

140

 

459

 

137

 

251

 

(3,859)

 

4,027

Equity attributable to non-controlling interests

 

5,327

 

786

 

 

14

 

4

 

 

 

 

6,131

Total equity

 

9,796

 

1,614

 

1,602

 

154

 

463

 

137

 

251

 

(3,859)

 

10,158

Total liabilities and equity

$

15,846

$

5,320

$

2,661

$

462

$

519

$

248

$

302

$

1,537

$

26,895

December 31, 2021

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

19

$

510

$

28

$

10

$

30

$

3

$

14

$

1,707

$

2,321

Cash held at consolidated affiliated partnerships and restricted cash

 

2,008

 

7

 

17

 

 

11

 

 

 

72

 

2,115

Investments

 

8,952

 

79

 

 

 

15

 

 

 

105

 

9,151

Accounts receivable, net

 

 

299

 

103

 

82

 

10

 

32

 

20

 

 

546

Inventories, net

 

 

484

 

780

 

93

 

 

106

 

15

 

 

1,478

Property, plant and equipment, net

 

 

2,735

 

786

 

147

 

351

 

60

 

 

6

 

4,085

Goodwill and intangible assets, net

 

 

221

 

362

 

27

 

 

21

 

254

 

 

885

Other assets

 

6,156

 

252

 

506

 

99

 

109

 

21

 

6

 

16

 

7,165

Total assets

$

17,135

$

4,587

$

2,582

$

458

$

526

$

243

$

309

$

1,906

$

27,746

LIABILITIES AND EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Accounts payable, accrued expenses and other liabilities

$

2,405

$

1,579

$

981

$

146

$

49

$

71

$

50

$

90

$

5,371

Securities sold, not yet purchased, at fair value

 

5,340

 

 

 

 

 

 

 

 

5,340

Debt

 

 

1,660

 

26

 

155

 

1

 

40

 

 

5,810

 

7,692

Total liabilities

 

7,745

 

3,239

 

1,007

 

301

 

50

 

111

 

50

 

5,900

 

18,403

Equity attributable to Icahn Enterprises

 

4,271

 

686

 

1,575

 

143

 

472

 

132

 

259

 

(3,994)

 

3,544

Equity attributable to non-controlling interests

 

5,119

 

662

 

 

14

 

4

 

 

 

 

5,799

Total equity

 

9,390

 

1,348

 

1,575

 

157

 

476

 

132

 

259

 

(3,994)

 

9,343

Total liabilities and equity

$

17,135

$

4,587

$

2,582

$

458

$

526

$

243

$

309

$

1,906

$

27,746