XML 88 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Disaggregation of Revenue [Line Items]  
Condensed statements of operations by reporting segment

Three Months Ended March 31, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,130

$

492

$

98

$

86

$

4

$

50

$

$

$

1,860

Other revenues from operations

 

 

 

143

 

 

 

18

 

 

 

 

161

Net (loss) income from investment activities

 

(1,816)

 

30

 

 

 

 

 

 

 

(342)

 

(2,128)

Interest and dividend income

 

52

 

3

 

 

 

 

 

 

 

9

 

64

Other (loss) income, net

 

(1)

 

(6)

 

1

 

(7)

 

 

 

 

 

(4)

 

(17)

 

(1,765)

 

1,157

 

636

 

91

 

86

 

22

 

50

 

 

(337)

 

(60)

Expenses:

Cost of goods sold

 

 

1,250

 

352

 

78

 

85

 

4

 

41

 

 

 

1,810

Other expenses from operations

 

 

 

123

 

 

 

12

 

 

 

 

135

Selling, general and administrative

 

(6)

 

31

 

246

 

12

 

4

 

5

 

11

 

 

5

 

308

Restructuring, net

 

 

 

2

 

 

 

 

 

 

 

2

Interest expense

 

43

 

29

 

5

 

4

 

 

 

 

 

90

 

171

 

37

 

1,310

 

728

 

94

 

89

 

21

 

52

 

 

95

 

2,426

(Loss) income before income tax benefit

 

(1,802)

 

(153)

 

(92)

 

(3)

 

(3)

 

1

 

(2)

 

 

(432)

 

(2,486)

Income tax benefit

 

 

40

 

19

 

(1)

 

 

 

 

 

122

 

180

Net (loss) income

 

(1,802)

 

(113)

 

(73)

 

(4)

 

(3)

 

1

 

(2)

 

 

(310)

 

(2,306)

Less: net loss attributable to non-controlling interests

 

(876)

 

(45)

 

 

(1)

 

 

 

 

 

 

(922)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(926)

$

(68)

$

(73)

$

(3)

$

(3)

$

1

$

(2)

$

$

(310)

$

(1,384)

Supplemental information:

Capital expenditures

$

$

35

$

9

$

2

$

1

$

4

$

2

$

$

$

53

Depreciation and amortization

$

$

80

$

24

$

6

$

5

$

4

$

2

$

$

$

121

Three Months Ended March 31, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

1,486

$

550

$

95

$

93

$

2

$

39

$

35

$

$

2,300

Other revenues from operations

 

 

 

143

 

 

 

19

 

 

 

 

162

Net loss from investment activities

 

(609)

 

 

 

 

 

 

 

 

(65)

 

(674)

Interest and dividend income

 

42

 

 

 

 

 

 

 

1

 

21

 

64

Other (loss) income, net

 

(1)

 

1

 

4

 

(3)

 

 

2

 

 

 

 

3

 

(568)

 

1,487

 

697

 

92

 

93

 

23

 

39

 

36

 

(44)

 

1,855

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cost of goods sold

 

 

1,303

 

375

 

75

 

92

 

2

 

33

 

20

 

 

1,900

Other expenses from operations

 

 

 

119

 

 

 

12

 

 

 

 

131

Selling, general and administrative

 

2

 

37

 

252

 

15

 

4

 

5

 

10

 

7

 

4

 

336

Restructuring, net

 

 

 

 

7

 

 

 

 

 

 

7

Interest expense

 

18

 

26

 

5

 

4

 

 

 

 

2

 

84

 

139

 

20

 

1,366

 

751

 

101

 

96

 

19

 

43

 

29

 

88

 

2,513

(Loss) income before income tax (expense) benefit

 

(588)

 

121

 

(54)

 

(9)

 

(3)

 

4

 

(4)

 

7

 

(132)

 

(658)

Income tax (expense) benefit

 

 

(31)

 

12

 

4

 

 

 

 

(1)

 

10

 

(6)

Net (loss) income

 

(588)

 

90

 

(42)

 

(5)

 

(3)

4

 

(4)

 

6

 

(122)

 

(664)

Less: net (loss) income attributable to non-controlling interests

 

(293)

 

24

 

 

(2)

 

 

 

 

1

 

 

(270)

Net (loss) income attributable to Icahn Enterprises

$

(295)

$

66

$

(42)

$

(3)

$

(3)

$

4

$

(4)

$

5

$

(122)

$

(394)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Capital expenditures

$

$

29

$

13

$

7

$

5

$

6

$

1

$

4

$

$

65

Depreciation and amortization

$

$

83

$

24

$

6

$

4

$

4

$

2

$

$

$

123

Condensed balance sheets by reporting segment

March 31, 2020

Investment

Energy

Automotive

Food Packaging

Metals

Real Estate

Home Fashion

Holding Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

12

$

805

$

51

$

13

$

1

$

56

$

3

$

1,440

$

2,381

Cash held at consolidated affiliated partnerships and restricted cash

 

851

 

 

 

1

 

6

 

2

 

8

 

8

 

876

Investments

 

7,519

 

249

 

120

 

 

 

15

 

 

294

 

8,197

Accounts receivable, net

 

 

149

 

138

 

84

 

51

 

12

 

38

 

 

472

Inventories, net

 

 

211

 

1,168

 

102

 

26

 

 

76

 

 

1,583

Property, plant and equipment, net

 

 

2,866

 

904

 

154

 

118

 

300

 

68

 

6

 

4,416

Goodwill and intangible assets, net

 

 

253

 

379

 

30

 

10

 

6

 

23

 

 

701

Other assets

 

4,328

 

345

 

565

 

123

 

28

 

130

 

22

 

139

 

5,680

Total assets

$

12,710

$

4,878

$

3,325

$

507

$

240

$

521

$

238

$

1,887

$

24,306

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

3,028

$

1,082

$

1,180

$

197

$

72

$

40

$

66

$

538

$

6,203

Securities sold, not yet purchased, at fair value

 

459

 

 

 

 

 

 

 

 

459

Debt

 

 

1,691

 

415

 

260

 

17

 

2

 

28

 

5,814

 

8,227

Total liabilities

 

3,487

 

2,773

 

1,595

 

457

 

89

 

42

 

94

 

6,352

 

14,889

Equity attributable to Icahn Enterprises

 

4,370

 

1,187

 

1,730

 

39

 

151

 

479

 

144

 

(4,465)

 

3,635

Equity attributable to non-controlling interests

 

4,853

 

918

 

 

11

 

 

 

 

 

5,782

Total equity

 

9,223

 

2,105

 

1,730

 

50

 

151

 

479

 

144

 

(4,465)

 

9,417

Total liabilities and equity

$

12,710

$

4,878

$

3,325

$

507

$

240

$

521

$

238

$

1,887

$

24,306

December 31, 2019

Investment

Energy

Automotive

Food Packaging

Metals

Real Estate

Home Fashion

Holding Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

11

$

652

$

46

$

22

$

3

$

53

$

1

$

3,006

$

3,794

Cash held at consolidated affiliated partnerships and restricted cash

 

989

 

 

 

1

 

6

 

2

 

7

 

146

 

1,151

Investments

 

9,207

 

81

 

120

 

 

 

15

 

 

522

 

9,945

Accounts receivable, net

 

 

182

 

143

 

78

 

32

 

12

 

36

 

 

483

Inventories, net

 

 

373

 

1,215

 

100

 

32

 

 

75

 

 

1,795

Property, plant and equipment, net

 

 

2,888

 

916

 

161

 

122

 

299

 

68

 

 

4,454

Goodwill and intangible assets, net

 

 

258

 

382

 

30

 

11

 

8

 

24

 

 

713

Other assets

 

1,076

 

239

 

673

 

125

 

27

 

125

 

20

 

19

 

2,304

Total assets

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

3,693

$

24,639

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

1,310

$

1,180

$

1,340

$

196

$

70

$

38

$

66

$

115

$

4,315

Securities sold, not yet purchased, at fair value

 

1,190

 

 

 

 

 

 

 

 

1,190

Debt

 

 

1,195

 

405

 

268

 

7

 

2

 

18

 

6,297

 

8,192

Total liabilities

 

2,500

 

2,375

 

1,745

 

464

 

77

 

40

 

84

 

6,412

 

13,697

Equity attributable to Icahn Enterprises

 

4,296

 

1,312

 

1,750

 

40

 

156

 

474

 

147

 

(2,719)

 

5,456

Equity attributable to non-controlling interests

 

4,487

 

986

 

 

13

 

 

 

 

 

5,486

Total equity

 

8,783

 

2,298

 

1,750

 

53

 

156

 

474

 

147

 

(2,719)

 

10,942

Total liabilities and equity

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

3,693

$

24,639

Energy Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of revenue

Three Months Ended March 31, 

    

2020

    

2019

(in millions)

Petroleum products

$

1,055

$

1,394

Nitrogen fertilizer products

 

75

 

92

$

1,130

$

1,486

Automotive Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of revenue

Three Months Ended March 31, 

2020

2019

(in millions)

Automotive services

$

309

    

$

326

Aftermarket parts sales

 

326

 

367

$

635

$

693