XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting

12.  Segment Reporting.

We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises and Icahn Enterprises Holdings. Certain terms of financings for certain of our businesses impose restrictions on the business’ ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.

Condensed Statements of Operations

Icahn Enterprises’ condensed statements of operations by reporting segment are presented below. Icahn Enterprises Holdings’ condensed statements of operations are substantially the same, with immaterial differences relating to our Holding Company’s interest expense.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

​

​

(in millions)

Revenues:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net sales

​

$

—

​

$

1,130

​

$

492

​

$

98

​

$

86

​

$

4

​

$

50

​

$

—

​

$

—

​

$

1,860

Other revenues from operations

 

​

—

 

​

—

 

​

143

 

​

—

 

​

—

 

​

18

 

​

—

 

​

—

 

​

—

 

​

161

Net (loss) income from investment activities

 

​

(1,816)

 

​

30

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

(342)

 

​

(2,128)

Interest and dividend income

 

​

52

 

​

3

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

9

 

​

64

Other (loss) income, net

 

​

(1)

 

​

(6)

 

​

1

 

​

(7)

 

​

—

 

​

—

 

​

—

 

​

—

 

​

(4)

 

​

(17)

​

 

​

(1,765)

 

​

1,157

 

​

636

 

​

91

 

​

86

 

​

22

 

​

50

 

​

—

 

​

(337)

 

​

(60)

Expenses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of goods sold

 

​

—

 

​

1,250

 

​

352

 

​

78

 

​

85

 

​

4

 

​

41

 

​

—

 

​

—

 

​

1,810

Other expenses from operations

 

​

—

 

​

—

 

​

123

 

​

—

 

​

—

 

​

12

 

​

—

 

​

—

 

​

—

 

​

135

Selling, general and administrative

 

​

(6)

 

​

31

 

​

246

 

​

12

 

​

4

 

​

5

 

​

11

 

​

—

 

​

5

 

​

308

Restructuring, net

 

​

—

 

​

—

 

​

2

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

2

Interest expense

 

​

43

 

​

29

 

​

5

 

​

4

 

​

—

 

​

—

 

​

—

 

​

—

 

​

90

 

​

171

​

 

​

37

 

​

1,310

 

​

728

 

​

94

 

​

89

 

​

21

 

​

52

 

​

—

 

​

95

 

​

2,426

(Loss) income before income tax benefit

 

​

(1,802)

 

​

(153)

 

​

(92)

 

​

(3)

 

​

(3)

 

​

1

 

​

(2)

 

​

—

 

​

(432)

 

​

(2,486)

Income tax benefit

 

​

—

 

​

40

 

​

19

 

​

(1)

 

​

—

 

​

—

 

​

—

 

​

—

 

​

122

 

​

180

Net (loss) income

 

​

(1,802)

 

​

(113)

 

​

(73)

 

​

(4)

 

​

(3)

 

​

1

 

​

(2)

 

​

—

 

​

(310)

 

​

(2,306)

Less: net loss attributable to non-controlling interests

 

​

(876)

 

​

(45)

 

​

—

 

​

(1)

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

 

​

(922)

Net (loss) income from continuing operations attributable to Icahn Enterprises

​

$

(926)

​

$

(68)

​

$

(73)

​

$

(3)

​

$

(3)

​

$

1

​

$

(2)

​

$

—

​

$

(310)

​

$

(1,384)

Supplemental information:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Capital expenditures

​

$

—

​

$

35

​

$

9

​

$

2

​

$

1

​

$

4

​

$

2

​

$

—

​

$

—

​

$

53

Depreciation and amortization

​

$

—

​

$

80

​

$

24

​

$

6

​

$

5

​

$

4

​

$

2

​

$

—

​

$

—

​

$

121

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2019

​

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

 

Consolidated

​

​

(in millions)

 

​

​

Revenues:

    

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

 

  

​

Net sales

​

$

—

​

$

1,486

​

$

550

​

$

95

​

$

93

​

$

2

​

$

39

​

$

35

​

$

—

​

$

2,300

Other revenues from operations

​

 

—

​

 

—

​

 

143

​

 

—

​

 

—

​

 

19

​

 

—

​

 

—

​

 

—

​

 

162

Net loss from investment activities

​

 

(609)

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

(65)

​

 

(674)

Interest and dividend income

​

 

42

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

1

​

 

21

​

 

64

Other (loss) income, net

​

 

(1)

​

 

1

​

 

4

​

 

(3)

​

 

—

​

 

2

​

 

—

​

 

—

​

 

—

​

 

3

​

​

 

(568)

​

 

1,487

​

 

697

​

 

92

​

 

93

​

 

23

​

 

39

​

 

36

​

 

(44)

​

 

1,855

Expenses:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Cost of goods sold

​

 

—

​

 

1,303

​

 

375

​

 

75

​

 

92

​

 

2

​

 

33

​

 

20

​

 

—

​

 

1,900

Other expenses from operations

​

 

—

​

 

—

​

 

119

​

 

—

​

 

—

​

 

12

​

 

—

​

 

—

​

 

—

​

 

131

Selling, general and administrative

​

 

2

​

 

37

​

 

252

​

 

15

​

 

4

​

 

5

​

 

10

​

 

7

​

 

4

​

 

336

Restructuring, net

​

 

—

​

 

—

​

 

—

​

 

7

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

7

Interest expense

​

 

18

​

 

26

​

 

5

​

 

4

​

 

—

​

 

—

​

 

—

​

 

2

​

 

84

​

 

139

​

​

 

20

​

 

1,366

​

 

751

​

 

101

​

 

96

​

 

19

​

 

43

​

 

29

​

 

88

​

 

2,513

(Loss) income before income tax (expense) benefit

​

 

(588)

​

 

121

​

 

(54)

​

 

(9)

​

 

(3)

​

 

4

​

 

(4)

​

 

7

​

 

(132)

​

 

(658)

Income tax (expense) benefit

​

 

—

​

 

(31)

​

 

12

​

 

4

​

 

—

​

 

—

​

 

—

​

 

(1)

​

 

10

​

 

(6)

Net (loss) income

​

 

(588)

​

 

90

​

 

(42)

​

 

(5)

​

 

(3)

​

​

4

​

 

(4)

​

 

6

​

 

(122)

​

 

(664)

Less: net (loss) income attributable to non-controlling interests

​

 

(293)

​

 

24

​

 

—

​

 

(2)

​

 

—

​

 

—

​

 

—

​

 

1

​

 

—

​

 

(270)

Net (loss) income attributable to Icahn Enterprises

​

$

(295)

​

$

66

​

$

(42)

​

$

(3)

​

$

(3)

​

$

4

​

$

(4)

​

$

5

​

$

(122)

​

$

(394)

Supplemental information:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Capital expenditures

​

$

—

​

$

29

​

$

13

​

$

7

​

$

5

​

$

6

​

$

1

​

$

4

​

$

—

​

$

65

Depreciation and amortization

​

$

—

​

$

83

​

$

24

​

$

6

​

$

4

​

$

4

​

$

2

​

$

—

​

$

—

​

$

123

​

​

Disaggregation of Revenue

In addition to the condensed statements of operations by reporting segment above, we provide additional disaggregated revenue information for and Energy and Automotive segments below.

Energy

Disaggregated revenue for our Energy segment net sales is presented below:

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

    

2020

    

2019

​

​

(in millions)

Petroleum products

​

$

1,055

​

$

1,394

Nitrogen fertilizer products

​

 

75

​

 

92

​

​

$

1,130

​

$

1,486

​

Automotive

Disaggregated revenue for our Automotive segment net sales and other revenues from operations is presented below:

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

2020

​

2019

​

​

(in millions)

Automotive services

​

$

309

    

$

326

Aftermarket parts sales

​

 

326

​

 

367

​

​

$

635

​

$

693

​

​

Condensed Balance Sheets

Icahn Enterprises’ condensed balance sheets by reporting segment are presented below. Icahn Enterprises Holdings’ condensed balance sheets are substantially the same, with immaterial differences relating to our Holding Company’s debt and equity attributable to Icahn Enterprises Holdings.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

​

Investment

​

Energy

​

Automotive

​

Food Packaging

​

Metals

​

Real Estate

​

Home Fashion

​

Holding Company

​

Consolidated

​

​

(in millions)

ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

12

​

$

805

​

$

51

​

$

13

​

$

1

​

$

56

​

$

3

​

$

1,440

​

$

2,381

Cash held at consolidated affiliated partnerships and restricted cash

​

 

851

​

 

—

​

 

—

​

 

1

​

 

6

​

 

2

​

 

8

​

 

8

​

 

876

Investments

​

 

7,519

​

 

249

​

 

120

​

 

—

​

 

—

​

 

15

​

 

—

​

 

294

​

 

8,197

Accounts receivable, net

​

 

—

​

 

149

​

 

138

​

 

84

​

 

51

​

 

12

​

 

38

​

 

—

​

 

472

Inventories, net

​

 

—

​

 

211

​

 

1,168

​

 

102

​

 

26

​

 

—

​

 

76

​

 

—

​

 

1,583

Property, plant and equipment, net

​

 

—

​

 

2,866

​

 

904

​

 

154

​

 

118

​

 

300

​

 

68

​

 

6

​

 

4,416

Goodwill and intangible assets, net

​

 

—

​

 

253

​

 

379

​

 

30

​

 

10

​

 

6

​

 

23

​

 

—

​

 

701

Other assets

​

 

4,328

​

 

345

​

 

565

​

 

123

​

 

28

​

 

130

​

 

22

​

 

139

​

 

5,680

Total assets

​

$

12,710

​

$

4,878

​

$

3,325

​

$

507

​

$

240

​

$

521

​

$

238

​

$

1,887

​

$

24,306

LIABILITIES AND EQUITY

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Accounts payable, accrued expenses and other liabilities

​

$

3,028

​

$

1,082

​

$

1,180

​

$

197

​

$

72

​

$

40

​

$

66

​

$

538

​

$

6,203

Securities sold, not yet purchased, at fair value

​

 

459

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

459

Debt

​

 

—

​

 

1,691

​

 

415

​

 

260

​

 

17

​

 

2

​

 

28

​

 

5,814

​

 

8,227

Total liabilities

​

 

3,487

​

 

2,773

​

 

1,595

​

 

457

​

 

89

​

 

42

​

 

94

​

 

6,352

​

 

14,889

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity attributable to Icahn Enterprises

​

 

4,370

​

 

1,187

​

 

1,730

​

 

39

​

 

151

​

 

479

​

 

144

​

 

(4,465)

​

 

3,635

Equity attributable to non-controlling interests

​

 

4,853

​

 

918

​

 

—

​

 

11

​

 

—

​

 

—

​

 

—

​

 

—

​

 

5,782

Total equity

​

 

9,223

​

 

2,105

​

 

1,730

​

 

50

​

 

151

​

 

479

​

 

144

​

 

(4,465)

​

 

9,417

Total liabilities and equity

​

$

12,710

​

$

4,878

​

$

3,325

​

$

507

​

$

240

​

$

521

​

$

238

​

$

1,887

​

$

24,306

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

Investment

​

Energy

​

Automotive

​

Food Packaging

​

Metals

​

Real Estate

​

Home Fashion

​

Holding Company

​

Consolidated

​

​

(in millions)

ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

11

​

$

652

​

$

46

​

$

22

​

$

3

​

$

53

​

$

1

​

$

3,006

​

$

3,794

Cash held at consolidated affiliated partnerships and restricted cash

​

 

989

​

 

—

​

 

—

​

 

1

​

 

6

​

 

2

​

 

7

​

 

146

​

 

1,151

Investments

​

 

9,207

​

 

81

​

 

120

​

 

—

​

 

—

​

 

15

​

 

—

​

 

522

​

 

9,945

Accounts receivable, net

​

 

—

​

 

182

​

 

143

​

 

78

​

 

32

​

 

12

​

 

36

​

 

—

​

 

483

Inventories, net

​

 

—

​

 

373

​

 

1,215

​

 

100

​

 

32

​

 

—

​

 

75

​

 

—

​

 

1,795

Property, plant and equipment, net

​

 

—

​

 

2,888

​

 

916

​

 

161

​

 

122

​

 

299

​

 

68

​

 

—

​

 

4,454

Goodwill and intangible assets, net

​

 

—

​

 

258

​

 

382

​

 

30

​

 

11

​

 

8

​

 

24

​

 

—

​

 

713

Other assets

​

 

1,076

​

 

239

​

 

673

​

 

125

​

 

27

​

 

125

​

 

20

​

 

19

​

 

2,304

Total assets

​

$

11,283

​

$

4,673

​

$

3,495

​

$

517

​

$

233

​

$

514

​

$

231

​

$

3,693

​

$

24,639

LIABILITIES AND EQUITY

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Accounts payable, accrued expenses and other liabilities

​

$

1,310

​

$

1,180

​

$

1,340

​

$

196

​

$

70

​

$

38

​

$

66

​

$

115

​

$

4,315

Securities sold, not yet purchased, at fair value

​

 

1,190

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

1,190

Debt

​

 

—

​

 

1,195

​

 

405

​

 

268

​

 

7

​

 

2

​

 

18

​

 

6,297

​

 

8,192

Total liabilities

​

 

2,500

​

 

2,375

​

 

1,745

​

 

464

​

 

77

​

 

40

​

 

84

​

 

6,412

​

 

13,697

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity attributable to Icahn Enterprises

​

 

4,296

​

 

1,312

​

 

1,750

​

 

40

​

 

156

​

 

474

​

 

147

​

 

(2,719)

​

 

5,456

Equity attributable to non-controlling interests

​

 

4,487

​

 

986

​

 

—

​

 

13

​

 

—

​

 

—

​

 

—

​

 

—

​

 

5,486

Total equity

​

 

8,783

​

 

2,298

​

 

1,750

​

 

53

​

 

156

​

 

474

​

 

147

​

 

(2,719)

​

 

10,942

Total liabilities and equity

​

$

11,283

​

$

4,673

​

$

3,495

​

$

517

​

$

233

​

$

514

​

$

231

​

$

3,693

​

$

24,639

​