EX-12.1 3 tv481690_ex12-1.htm EXHIBIT 12.1

 

Exhibit 12.1

 

ICAHN ENTERPRISES L.P. AND SUBSIDIARES

RATIO OF EARNINGS TO FIXED CHARGES

(in millions, except ratio)

 

   Nine Months
Ended
September 30,
   Year Ended December 31, 
   2017   2016   2015   2014   2013   2012 
Earnings:                              
Income (loss) from continuing operations before income taxes, income (loss) from equity investees and non-controlling interests  $2,451   $(2,248)  $(2,121)  $(682)  $2,300   $646 
Fixed charges   713    958    1,203    885    595    607 
Distributed income of equity investees   36    77    11    25    33    31 
Total Earnings  $3,200   $(1,213)  $(907)  $228   $2,928   $1,284 
                               
Fixed Charges:                              
Interest expense  $648   $878   $1,154   $847   $560   $572 
Estimated interest within rental expense   65    80    49    38    35    35 
Total Fixed Charges  $713   $958   $1,203   $885   $595   $607 
                               
Ratio of earnings to fixed charges   4.5    n/a    n/a    n/a    4.9    2.1 
Dollar shortfall   n/a   $2,171   $2,110   $657    n/a    n/a