XML 96 R83.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Aug. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   $ 8,631 $ 9,193 $ 11,077
Other revenues from operations   664 707 770
Net loss from investment activities   (183) (421) (1,575)
Interest and dividend income   288 477 636
Gain (loss) on disposition of assets, net   247 (4) 8
Other income (loss), net   11 68 18
Total revenues   9,658 10,020 10,934
Cost of goods sold   7,978 8,619 9,327
Other expenses from operations   599 603 643
Dividend expense   35 56 87
Selling, general and administrative   837 783 852
Impairment   40   7
Restructuring, net   10 3 1
Credit loss on notes receivable       139
Loss on deconsolidation of subsidiary       246
Interest expense   504 523 554
Total Expenses   10,003 10,587 11,856
(Loss) income before income tax (expense) benefit   (345) (567) (922)
Income tax (expense) benefit   19 25 (90)
Net (loss) income   (326) (542) (1,012)
Less: net loss (income) attributable to non-controlling interests   (27) (97) (328)
Net income (loss) attributable to Icahn Enterprises   (299) (445) (684)
Capital expenditures   341 280 303
Depreciation and amortization   $ 603 511 518
Number of reportable segments not disclosed   false    
Investment Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   $ 0    
Other revenues from operations   0    
Net loss from investment activities   (183) (421) (1,575)
Interest and dividend income   189 335 497
Gain (loss) on disposition of assets, net   0    
Other income (loss), net   6    
Total revenues   12 (86) (1,078)
Cost of goods sold   0    
Other expenses from operations   0    
Dividend expense   35 56 87
Selling, general and administrative   16 22 26
Impairment   0    
Restructuring, net   0    
Interest expense   15 78 162
Total Expenses   66 156 275
(Loss) income before income tax (expense) benefit   (54) (242) (1,353)
Income tax (expense) benefit   0    
Net (loss) income   (54) (242) (1,353)
Less: net loss (income) attributable to non-controlling interests   (59) (110) (652)
Net income (loss) attributable to Icahn Enterprises   5 (132) (701)
Capital expenditures   0    
Depreciation and amortization   0    
Energy Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   7,162 7,610 9,247
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   30 37 38
Gain (loss) on disposition of assets, net   (7)   (2)
Other income (loss), net   3 37 14
Total revenues   7,188 7,684 9,297
Cost of goods sold   6,860 7,450 8,019
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   178 166 168
Impairment   0    
Restructuring, net   0    
Interest expense   135 114 90
Total Expenses   7,173 7,730 8,277
(Loss) income before income tax (expense) benefit   15 (46) 1,020
Income tax (expense) benefit   27 42 (189)
Net (loss) income   42 (4) 831
Less: net loss (income) attributable to non-controlling interests   38 14 323
Net income (loss) attributable to Icahn Enterprises   4 (18) 508
Capital expenditures   185 179 205
Depreciation and amortization   468 363 363
Automotive Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   835 877 1,047
Other revenues from operations   601 628 694
Net loss from investment activities   0    
Interest and dividend income   3 4 3
Gain (loss) on disposition of assets, net   (16) (7) 10
Other income (loss), net   0 38  
Total revenues   1,423 1,540 1,754
Cost of goods sold   591 628 714
Other expenses from operations   537 536 581
Dividend expense   0    
Selling, general and administrative   446 405 465
Impairment   25   7
Restructuring, net   0    
Interest expense   2 2 3
Total Expenses   1,601 1,571 1,770
(Loss) income before income tax (expense) benefit   (178) (31) (16)
Income tax (expense) benefit   48 15 10
Net (loss) income   (130) (16) (6)
Less: net loss (income) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (130) (16) (6)
Capital expenditures   95 55 79
Depreciation and amortization   65 74 81
Food Packaging Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   364 404 446
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   0    
Gain (loss) on disposition of assets, net   0    
Other income (loss), net   (2) (11) (11)
Total revenues   362 393 435
Cost of goods sold   327 336 352
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   54 50 54
Impairment   15    
Restructuring, net   9 2  
Interest expense   10 11 12
Total Expenses   415 399 418
(Loss) income before income tax (expense) benefit   (53) (6) 17
Income tax (expense) benefit   (13)   (4)
Net (loss) income   (66) (6) 13
Less: net loss (income) attributable to non-controlling interests   (6) (1) 1
Net income (loss) attributable to Icahn Enterprises   (60) (5) 12
Capital expenditures   35 15 14
Depreciation and amortization   19 24 25
Real Estate Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   1 21 69
Other revenues from operations   58 75 73
Net loss from investment activities   0    
Interest and dividend income   7 1  
Gain (loss) on disposition of assets, net $ 223 270    
Other income (loss), net   0   1
Total revenues   336 97 143
Cost of goods sold   1 15 48
Other expenses from operations   62 67 62
Dividend expense   0    
Selling, general and administrative   22 19 17
Impairment   0    
Restructuring, net   0    
Interest expense   0    
Total Expenses   85 101 127
(Loss) income before income tax (expense) benefit   251 (4) 16
Income tax (expense) benefit   5    
Net (loss) income   256 (4) 16
Less: net loss (income) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   256 (4) 16
Capital expenditures   18 26 3
Depreciation and amortization   18 15 13
Home Fashion Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   170 176 175
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   0    
Gain (loss) on disposition of assets, net   0    
Other income (loss), net   1 (4)  
Total revenues   171 172 175
Cost of goods sold   139 135 138
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   43 43 41
Impairment   0    
Restructuring, net   1 1 1
Interest expense   2 1 1
Total Expenses   185 180 181
(Loss) income before income tax (expense) benefit   (14) (8) (6)
Income tax (expense) benefit   0    
Net (loss) income   (14) (8) (6)
Less: net loss (income) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (14) (8) (6)
Capital expenditures   8 5 2
Depreciation and amortization   5 6 7
Pharma Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   99 105 93
Other revenues from operations   5 4 3
Net loss from investment activities   0    
Interest and dividend income   1 2 1
Gain (loss) on disposition of assets, net   0    
Other income (loss), net   0   1
Total revenues   105 111 98
Cost of goods sold   60 55 56
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   49 47 45
Impairment   0    
Restructuring, net   0    
Interest expense   0    
Total Expenses   109 102 101
(Loss) income before income tax (expense) benefit   (4) 9 (3)
Income tax (expense) benefit   0    
Net (loss) income   (4) 9 (3)
Less: net loss (income) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (4) 9 (3)
Capital expenditures   0    
Depreciation and amortization   28 28 28
Holding Company        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   0    
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   58 98 97
Gain (loss) on disposition of assets, net   0 3  
Other income (loss), net   3 8 13
Total revenues   61 109 110
Cost of goods sold   0    
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   29 31 36
Impairment   0    
Restructuring, net   0    
Credit loss on notes receivable       139
Loss on deconsolidation of subsidiary       246
Interest expense   340 317 286
Total Expenses   369 348 707
(Loss) income before income tax (expense) benefit   (308) (239) (597)
Income tax (expense) benefit   (48) (32) 93
Net (loss) income   (356) (271) (504)
Less: net loss (income) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (356) (271) (504)
Capital expenditures   0    
Depreciation and amortization   $ 0 $ 1 $ 1