XML 63 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting  
Schedule of condensed statements of operations by segment

Year Ended December 31, 2025

  ​ ​ ​

Investment

  ​ ​ ​

Energy

  ​ ​ ​

Automotive

  ​ ​ ​

Food Packaging

  ​ ​ ​

Real Estate

  ​ ​ ​

Home Fashion

  ​ ​ ​

Pharma

  ​ ​ ​

Holding Company

  ​ ​ ​

Consolidated

(in millions)

Revenues:

Net sales

$

$

7,162

$

835

$

364

$

1

$

170

$

99

$

$

8,631

Other revenues from operations

 

 

 

601

 

 

58

 

 

5

 

 

664

Net loss from investment activities

 

(183)

 

 

 

 

 

 

 

 

(183)

Interest and dividend income

 

189

 

30

 

3

 

 

7

 

 

1

 

58

 

288

(Loss) gain on disposition of assets, net

 

 

(7)

 

(16)

 

 

270

 

 

 

 

247

Other income (loss), net

 

6

 

3

 

 

(2)

 

 

1

 

 

3

 

11

 

12

 

7,188

 

1,423

 

362

 

336

 

171

 

105

 

61

 

9,658

Expenses:

Cost of goods sold

 

 

6,860

 

591

 

327

 

1

 

139

 

60

 

 

7,978

Other expenses from operations

 

 

 

537

 

 

62

 

 

 

 

599

Selling, general and administrative

 

16

 

178

 

446

 

54

 

22

 

43

 

49

 

29

 

837

Dividend expense

35

 

 

 

 

 

 

 

 

35

Restructuring, net

 

 

 

 

9

 

 

1

 

 

 

10

Impairment

25

15

40

Interest expense

 

15

 

135

 

2

 

10

 

 

2

 

 

340

 

504

 

66

 

7,173

 

1,601

 

415

 

85

 

185

 

109

 

369

 

10,003

(Loss) income before income tax (expense) benefit

 

(54)

 

15

 

(178)

 

(53)

 

251

 

(14)

 

(4)

 

(308)

 

(345)

Income tax (expense) benefit

 

 

27

 

48

 

(13)

 

5

 

 

 

(48)

 

19

Net (loss) income

 

(54)

 

42

 

(130)

 

(66)

 

256

 

(14)

 

(4)

 

(356)

 

(326)

Less: net (loss) income attributable to non-controlling interests

 

(59)

 

38

 

 

(6)

 

 

 

 

 

(27)

Net (loss) income attributable to Icahn Enterprises

$

5

$

4

$

(130)

$

(60)

$

256

$

(14)

$

(4)

$

(356)

$

(299)

Supplemental information:

Capital expenditures

$

$

185

$

95

$

35

$

18

$

8

$

$

$

341

Depreciation and amortization

$

$

468

$

65

$

19

$

18

$

5

$

28

$

$

603

Year Ended December 31, 2024

  ​ ​ ​

Investment

  ​ ​ ​

Energy

  ​ ​ ​

Automotive

  ​ ​ ​

Food Packaging

  ​ ​ ​

Real Estate

  ​ ​ ​

Home Fashion

  ​ ​ ​

Pharma

  ​ ​ ​

Holding Company

 

Consolidated

(in millions)

Revenues:

Net sales

$

$

7,610

$

877

$

404

$

21

$

176

$

105

$

$

9,193

Other revenues from operations

 

 

 

628

 

 

75

 

 

4

 

 

707

Net loss from investment activities

 

(421)

 

 

 

 

 

 

 

 

(421)

Interest and dividend income

 

335

 

37

 

4

 

 

1

 

 

2

 

98

 

477

(Loss) gain on disposition of assets, net

 

 

 

(7)

 

 

 

 

 

3

 

(4)

Other income (loss), net

 

 

37

 

38

 

(11)

 

 

(4)

 

 

8

 

68

 

(86)

 

7,684

 

1,540

 

393

 

97

 

172

 

111

 

109

 

10,020

Expenses:

Cost of goods sold

 

 

7,450

 

628

 

336

 

15

 

135

 

55

 

 

8,619

Other expenses from operations

 

 

 

536

 

 

67

 

 

 

 

603

Selling, general and administrative

 

22

 

166

 

405

 

50

 

19

 

43

 

47

 

31

 

783

Dividend expense

56

 

 

 

 

 

 

 

56

Restructuring, net

 

 

 

 

2

 

 

1

 

 

 

3

Interest expense

 

78

 

114

 

2

 

11

 

 

1

 

 

317

 

523

 

156

 

7,730

 

1,571

 

399

 

101

 

180

 

102

 

348

 

10,587

(Loss) income before income tax (expense) benefit

 

(242)

 

(46)

 

(31)

 

(6)

 

(4)

 

(8)

 

9

 

(239)

 

(567)

Income tax (expense) benefit

 

 

42

 

15

 

 

 

 

 

(32)

 

25

Net (loss) income

 

(242)

 

(4)

 

(16)

 

(6)

 

(4)

 

(8)

 

9

 

(271)

 

(542)

Less: net (loss) income attributable to non-controlling interests

 

(110)

 

14

 

 

(1)

 

 

 

 

 

(97)

Net (loss) income attributable to Icahn Enterprises

$

(132)

$

(18)

$

(16)

$

(5)

$

(4)

$

(8)

$

9

$

(271)

$

(445)

Supplemental information:

Capital expenditures

$

$

179

$

55

$

15

$

26

$

5

$

$

$

280

Depreciation and amortization

$

$

363

$

74

$

24

$

15

$

6

$

28

$

1

$

511

Year Ended December 31, 2023

  ​ ​ ​

Investment

  ​ ​ ​

Energy

  ​ ​ ​

Automotive

  ​ ​ ​

Food Packaging

  ​ ​ ​

Real Estate

  ​ ​ ​

Home Fashion

  ​ ​ ​

Pharma

  ​ ​ ​

Holding Company

  ​ ​ ​

Consolidated

(in millions)

Revenues:

  ​ ​ ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

 

  ​

Net sales

$

$

9,247

$

1,047

$

446

$

69

$

175

$

93

$

$

11,077

Other revenues from operations

 

 

 

694

 

 

73

 

 

3

 

 

770

Net (loss) gain from investment activities

 

(1,575)

 

 

 

 

 

 

 

 

(1,575)

Interest and dividend income

 

497

 

38

 

3

 

 

 

 

1

 

97

 

636

(Loss) gain on disposition of assets, net

 

 

(2)

 

10

 

 

 

 

 

 

8

Other (loss) income, net

 

 

14

 

 

(11)

 

1

 

 

1

 

13

 

18

 

(1,078)

 

9,297

 

1,754

 

435

 

143

 

175

 

98

 

110

 

10,934

Expenses:

 

Cost of goods sold

 

 

8,019

 

714

 

352

 

48

 

138

 

56

 

 

9,327

Other expenses from operations

 

 

 

581

 

 

62

 

 

 

 

643

Selling, general and administrative

 

26

 

168

 

465

 

54

 

17

 

41

 

45

 

36

 

852

Dividend expense

87

 

87

Restructuring, net

 

 

 

 

 

 

1

 

 

 

1

Impairment

 

7

7

Credit loss on notes receivable

139

139

Loss on deconsolidation

246

246

Interest expense

 

162

 

90

 

3

 

12

 

 

1

 

 

286

 

554

 

275

 

8,277

 

1,770

 

418

 

127

 

181

 

101

 

707

 

11,856

(Loss) income before income tax benefit (expense)

 

(1,353)

 

1,020

 

(16)

 

17

 

16

 

(6)

 

(3)

 

(597)

 

(922)

Income tax (expense) benefit

 

 

(189)

 

10

 

(4)

 

 

 

 

93

 

(90)

Net (loss) income

 

(1,353)

 

831

 

(6)

 

13

 

16

 

(6)

 

(3)

 

(504)

 

(1,012)

Less: net (loss) income attributable to non-controlling interests

 

(652)

 

323

 

 

1

 

 

 

 

 

(328)

Net (loss) income attributable to Icahn Enterprises

$

(701)

$

508

$

(6)

$

12

$

16

$

(6)

$

(3)

$

(504)

$

(684)

Supplemental information:

 

Capital expenditures

$

$

205

$

79

$

14

$

3

$

2

$

$

$

303

Depreciation and amortization

$

$

363

$

81

$

25

$

13

$

7

$

28

$

1

$

518

Schedule of condensed balance sheets by segment

December 31, 2025

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

  ​ ​ ​

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

16

$

511

$

14

$

9

$

31

$

4

$

26

$

839

$

1,450

Cash held at consolidated affiliated partnerships and restricted cash

 

1,788

 

 

8

 

 

 

3

 

 

170

 

1,969

Investments

 

2,146

 

17

 

 

 

88

 

 

 

 

2,251

Accounts receivable, net

 

 

235

 

25

 

60

 

10

 

27

 

36

 

 

393

Related party note receivable

129

129

Inventories

 

 

472

 

165

 

97

 

 

87

 

24

 

 

845

Property, plant and equipment, net

 

 

2,333

 

351

 

141

 

787

 

55

 

 

3

 

3,670

Goodwill and intangible assets, net

 

 

139

 

316

 

21

 

 

21

 

142

 

 

639

Other assets

 

1,661

 

422

 

369

 

79

 

79

 

15

 

8

 

236

 

2,869

Total assets

$

5,611

$

4,129

$

1,248

$

407

$

1,124

$

212

$

236

$

1,248

$

14,215

LIABILITIES AND EQUITY

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

Accounts payable, accrued expenses and other liabilities

$

606

$

1,079

$

772

$

117

$

32

$

34

$

67

$

84

$

2,791

Securities sold, not yet purchased, at fair value

 

1,382

 

 

 

 

 

 

 

 

1,382

Debt

 

 

1,765

 

21

 

142

 

1

 

23

 

 

4,664

 

6,616

Total liabilities

 

1,988

 

2,844

 

793

 

259

 

33

 

57

 

67

 

4,748

 

10,789

Equity attributable to Icahn Enterprises

 

2,711

 

722

 

455

 

139

 

1,091

 

155

 

169

 

(3,500)

 

1,942

Equity attributable to non-controlling interests

 

912

 

563

 

 

9

 

 

 

 

 

1,484

Total equity

 

3,623

 

1,285

 

455

 

148

 

1,091

 

155

 

169

 

(3,500)

 

3,426

Total liabilities and equity

$

5,611

$

4,129

$

1,248

$

407

$

1,124

$

212

$

236

$

1,248

$

14,215

December 31, 2024

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

  ​ ​ ​

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

9

$

987

$

133

$

6

$

25

$

4

$

42

$

1,397

$

2,603

Cash held at consolidated affiliated partnerships and restricted cash

 

2,449

 

 

8

 

 

2

 

4

 

 

173

 

2,636

Investments

 

2,272

 

24

 

 

 

14

 

 

 

 

2,310

Accounts receivable, net

 

 

295

 

30

 

75

 

14

 

28

 

37

 

 

479

Related party note receivable

7

7

Inventories

 

 

502

 

168

 

109

 

 

93

 

25

 

 

897

Property, plant and equipment, net

 

 

2,504

 

808

 

124

 

350

 

53

 

 

4

 

3,843

Goodwill and intangible assets, net

 

 

159

 

328

 

21

 

 

19

 

170

 

 

697

Other assets

 

1,660

 

280

 

464

 

90

 

90

 

19

 

7

 

197

 

2,807

Total assets

$

6,390

$

4,751

$

1,939

$

425

$

495

$

220

$

281

$

1,778

$

16,279

LIABILITIES AND EQUITY

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

Accounts payable, accrued expenses and other liabilities

$

817

$

1,509

$

809

$

107

$

42

$

43

$

72

$

77

$

3,476

Securities sold, not yet purchased, at fair value

 

1,373

 

 

 

 

 

 

 

 

1,373

Debt

 

 

1,919

 

31

 

144

 

1

 

15

 

 

4,699

 

6,809

Total liabilities

 

2,190

 

3,428

 

840

 

251

 

43

 

58

 

72

 

4,776

 

11,658

Equity attributable to Icahn Enterprises

 

2,703

 

685

 

1,099

 

159

 

447

 

162

 

209

 

(2,998)

 

2,466

Equity attributable to non-controlling interests

 

1,497

 

638

 

 

15

 

5

 

 

 

 

2,155

Total equity

 

4,200

 

1,323

 

1,099

 

174

 

452

 

162

 

209

 

(2,998)

 

4,621

Total liabilities and equity

$

6,390

$

4,751

$

1,939

$

425

$

495

$

220

$

281

$

1,778

$

16,279

Geographic Information

Property, Plant and

Net Sales

Other Revenues From Operations

Equipment, Net

Year Ended December 31, 

Year Ended December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

(in millions)

United States

$

8,287

$

8,837

$

10,687

$

633

$

677

$

742

$

3,556

$

3,731

International

 

344

 

356

 

390

 

31

 

30

 

28

 

114

 

112

$

8,631

$

9,193

$

11,077

$

664

$

707

$

770

$

3,670

$

3,843

Energy  
Segment Reporting  
Schedule of disaggregation of revenue

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

(in millions)

Petroleum products

$

6,416

$

6,909

$

8,267

Renewable products

 

141

 

177

 

299

Nitrogen fertilizer products

 

605

 

524

 

681

$

7,162

$

7,610

$

9,247

Automotive  
Segment Reporting  
Schedule of disaggregation of revenue

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

(in millions)

Automotive Services

$

1,399

$

1,420

$

1,548

Aftermarket Parts sales

 

2

 

25

 

137

Total revenue from customers

1,401

1,445

1,685

Lease revenue outside scope ASC 606

35

60

56

Total Automotive net sales and other revenues from operations

$

1,436

$

1,505

$

1,741