XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of right-of-use assets and lease liabilities

  ​ ​ ​

December 31, 

2025

  ​ ​ ​

2024

(in millions)

Operating Leases:

  ​

  ​

Right-of-use assets (other assets)

$

476

$

527

Lease liabilities (accrued expenses and other liabilities)

 

484

 

530

Financing Leases:

 

 

Right-of-use assets (property, plant and equipment, net)

 

79

 

72

Lease liabilities (debt)

 

88

 

83

Schedule of operating lease term and discount rate

  ​ ​ ​

Right-Of-Use

  ​ ​ ​

Lease

  ​ ​ ​

  ​ ​ ​

Discount

 

Operating Leases as of December 31, 2025

Assets

Liabilities

Lease Term

Rate

 

(in millions)

Energy

$

69

$

64

5.1 years

8.1%

Automotive

 

363

 

380

  ​ ​ ​

5.0 years

  ​ ​ ​

5.9%

Food Packaging

 

20

 

22

 

7.6 years

 

7.5%

Other segments and Holding Company

 

24

 

18

 

  ​

 

  ​

$

476

$

484

  ​ ​ ​

Right-Of-Use

  ​ ​ ​

Lease

  ​ ​ ​

  ​ ​ ​

Discount

Operating Leases as of December 31, 2024

Assets

Liabilities

Lease Term

Rate

(in millions)

Energy

$

75

$

71

5.4 years

7.9%

Automotive

 

409

 

421

  ​ ​ ​

5.4 years

  ​ ​ ​

5.9%

Food Packaging

 

19

 

22

 

9.1 years

 

7.4%

Other segments and Holding Company

 

24

 

16

 

  ​

 

  ​

$

527

$

530

Operating and Finance Lease liability maturities

Maturities of lease liabilities as of December 31, 2025 are as follows:

Operating

Financing

Year

  ​ ​ ​

Leases

  ​ ​ ​

Leases

(in millions)

2026

$

143

$

16

2027

 

122

 

14

2028

 

85

 

12

2029

 

65

 

10

2030

 

49

 

14

Thereafter

 

93

 

29

Total lease payments

 

557

 

95

Less: imputed interest

 

(73)

 

(7)

$

484

$

88