XML 81 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Total assets $ 33,085   $ 33,085   $ 36,403
Revenues:          
Net sales 3,904 $ 3,720 11,546 $ 11,264  
Other revenues from operations 537 366 1,506 1,042  
Net gain from investment activities 418 (947) (826) 236  
Interest and dividend income 27 36 97 136  
Other (loss) income, net 13 37 53 29  
Total Revenues 4,899 3,212 12,376 12,707  
Expenses:          
Cost of goods sold 3,378 3,224 9,949 9,673  
Other expenses from operations 342 168 902 484  
Selling, general and administrative 603 418 1,736 1,423  
Restructuring 8 18 29 57  
Impairment 93 6 670 10  
Interest expense 222 296 665 853  
Total Expenses 4,646 4,130 13,951 12,500  
Income before income tax expense 253 (918) (1,575) 207  
Income tax expense (15) (22) (81) (184)  
Net income (loss) 238 (940) (1,656) 23  
Less: net (income) loss attributable to non-controlling interests (254) 500 734 (90)  
Net (loss) income attributable to Icahn Enterprises (16) (440) (922) (67)  
Supplemental information:          
Capital expenditures 194 338 615 1,067  
Depreciation and amortization [1] 253 217 734 630  
Amortization included in interest expense 6 5 14 11  
Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,923   10,923   16,140
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 412 (948) (841) 231  
Interest and dividend income 24 32 84 125  
Other (loss) income, net (1) (1) (3) (1)  
Total Revenues 435 (917) (760) 355  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 21 (24) 28 206  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 52 148 184 412  
Total Expenses 73 124 212 618  
Income before income tax expense 362 (1,041) (972) (263)  
Income tax expense 0 0 0 0  
Net income (loss) 362 (1,041) (972) (263)  
Less: net (income) loss attributable to non-controlling interests (251) 562 526 144  
Net (loss) income attributable to Icahn Enterprises 111 (479) (446) (119)  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,070   10,070   7,943
Revenues:          
Net sales 2,346 1,980 7,140 5,831  
Other revenues from operations 116 0 314 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 1 2 4  
Other (loss) income, net 14 6 60 41  
Total Revenues 2,476 1,987 7,516 5,876  
Expenses:          
Cost of goods sold 1,899 1,660 5,797 4,950  
Other expenses from operations 122 0 323 0  
Selling, general and administrative 382 269 1,131 722  
Restructuring 7 18 28 57  
Impairment 1 6 4 10  
Interest expense 41 37 118 107  
Total Expenses 2,452 1,990 7,401 5,846  
Income before income tax expense 24 (3) 115 30  
Income tax expense (9) 7 12 (30)  
Net income (loss) 33 (10) 103 0  
Less: net (income) loss attributable to non-controlling interests (4) (1) (18) (4)  
Net (loss) income attributable to Icahn Enterprises 29 (11) 85 (4)  
Supplemental information:          
Capital expenditures 98 111 306 328  
Depreciation and amortization [1] 115 89 332 257  
Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,031   5,031   4,888
Revenues:          
Net sales 1,240 1,409 3,429 4,422  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 5 0 5 36  
Interest and dividend income 1 0 1 1  
Other (loss) income, net (2) 13 (10) (51)  
Total Revenues 1,244 1,422 3,425 4,408  
Expenses:          
Cost of goods sold 1,195 1,270 3,297 3,839  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 35 34 103 99  
Restructuring 0 0 0 0  
Impairment 0 0 574 0  
Interest expense 26 12 56 36  
Total Expenses 1,256 1,316 4,030 3,974  
Income before income tax expense (12) 106 (605) 434  
Income tax expense (4) 17 (17) (87)  
Net income (loss) (8) 89 (588) 347  
Less: net (income) loss attributable to non-controlling interests 10 (39) 259 (166)  
Net (loss) income attributable to Icahn Enterprises 2 50 (329) 181  
Supplemental information:          
Capital expenditures 23 55 106 142  
Depreciation and amortization [1] 68 56 191 172  
Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 202   202   215
Revenues:          
Net sales 72 92 206 301  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 0 1 3  
Total Revenues 72 92 207 304  
Expenses:          
Cost of goods sold 78 102 217 328  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 4 5 14 15  
Restructuring 1 0 1 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 83 107 232 343  
Income before income tax expense (11) (15) (25) (39)  
Income tax expense (5) (7) (12) 17  
Net income (loss) (6) (8) (13) (22)  
Less: net (income) loss attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (6) (8) (13) (22)  
Supplemental information:          
Capital expenditures 1 4 3 23  
Depreciation and amortization [1] 6 8 17 22  
Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,348   3,348   3,681
Revenues:          
Net sales 94 92 315 281  
Other revenues from operations 133 126 398 367  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 1 2 2  
Other (loss) income, net 1 3 4 5  
Total Revenues 228 222 719 655  
Expenses:          
Cost of goods sold 86 69 270 208  
Other expenses from operations 80 51 186 151  
Selling, general and administrative 10 12 32 31  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 22 20 66 61  
Total Expenses 198 152 554 451  
Income before income tax expense 30 70 165 204  
Income tax expense 9 16 42 (50)  
Net income (loss) 21 54 123 154  
Less: net (income) loss attributable to non-controlling interests (3) (19) (25) (56)  
Net (loss) income attributable to Icahn Enterprises 18 35 98 98  
Supplemental information:          
Capital expenditures 42 133 104 463  
Depreciation and amortization [1] 35 32 103 93  
Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,476   1,476   1,281
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 268 219 740 615  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 1 0 1  
Other (loss) income, net 3 0 3 (1)  
Total Revenues 271 220 743 615  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 127 104 358 297  
Selling, general and administrative 118 84 329 253  
Restructuring 0 0 0 0  
Impairment 92 0 92 0  
Interest expense 3 3 9 9  
Total Expenses 340 191 788 559  
Income before income tax expense (69) 29 (45) 56  
Income tax expense 14 12 24 (23)  
Net income (loss) (83) 17 (69) 33  
Less: net (income) loss attributable to non-controlling interests (6) (5) (11) (10)  
Net (loss) income attributable to Icahn Enterprises (89) 12 (80) 23  
Supplemental information:          
Capital expenditures 15 16 63 77  
Depreciation and amortization [1] 18 17 53 46  
Mining segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 196   196   203
Revenues:          
Net sales 18 12 49 18  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 1 1 1  
Other (loss) income, net (1) (2) (9) (3)  
Total Revenues 17 11 41 16  
Expenses:          
Cost of goods sold 13 14 43 20  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 4 5 12 7  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 2 0 5 1  
Total Expenses 19 19 60 28  
Income before income tax expense (2) (8) (19) (12)  
Income tax expense 1 (1) 2 1  
Net income (loss) (3) (7) (21) (13)  
Less: net (income) loss attributable to non-controlling interests 1 1 5 3  
Net (loss) income attributable to Icahn Enterprises (2) (6) (16) (10)  
Supplemental information:          
Capital expenditures 7 12 12 14  
Depreciation and amortization [1] 2 3 3 4  
Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 426   426   416
Revenues:          
Net sales 81 86 243 262  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net (1) (5) 4 (8)  
Total Revenues 80 81 247 254  
Expenses:          
Cost of goods sold 61 68 185 201  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 12 14 39 37  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 4 3 10 9  
Total Expenses 77 85 234 247  
Income before income tax expense 3 (4) 13 7  
Income tax expense 1 0 5 (5)  
Net income (loss) 2 (4) 8 2  
Less: net (income) loss attributable to non-controlling interests (1) 1 (2) (1)  
Net (loss) income attributable to Icahn Enterprises 1 (3) 6 1  
Supplemental information:          
Capital expenditures 5 6 11 15  
Depreciation and amortization [1] 4 6 15 15  
Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 684   684   701
Revenues:          
Net sales 5 1 13 2  
Other revenues from operations 20 21 54 60  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 20 1 41  
Total Revenues 25 42 68 103  
Expenses:          
Cost of goods sold 4 0 10 1  
Other expenses from operations 13 13 35 36  
Selling, general and administrative 4 4 9 9  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 1 1 2  
Total Expenses 21 18 55 48  
Income before income tax expense 4 24 13 55  
Income tax expense 0 0 0 0  
Net income (loss) 4 24 13 55  
Less: net (income) loss attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises 4 24 13 55  
Supplemental information:          
Capital expenditures 0 0 0 1  
Depreciation and amortization [1] 4 5 15 16  
Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 205   205   206
Revenues:          
Net sales 48 48 151 147  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 1 1 1  
Total Revenues 48 49 152 148  
Expenses:          
Cost of goods sold 42 41 130 126  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 10 9 28 25  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 52 50 158 151  
Income before income tax expense (4) (1) (6) (3)  
Income tax expense 0 0 0 0  
Net income (loss) (4) (1) (6) (3)  
Less: net (income) loss attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (4) (1) (6) (3)  
Supplemental information:          
Capital expenditures 3 1 10 4  
Depreciation and amortization [1] 1 1 5 5  
Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 524   524   729
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 1 1 10 (31)  
Interest and dividend income 2 0 7 2  
Other (loss) income, net 0 2 1 2  
Total Revenues 3 3 18 (27)  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 3 6 11 19  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 72 72 216 216  
Total Expenses 75 78 227 235  
Income before income tax expense (72) (75) (209) (262)  
Income tax expense 8 (22) 25 (5)  
Net income (loss) (80) (53) (234) (267)  
Less: net (income) loss attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (80) (53) (234) (267)  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Icahn Enterprises Holdings [Member]          
Segment Reporting Information [Line Items]          
Total assets 33,110   33,110   36,427
Revenues:          
Net sales 3,904 3,720 11,546 11,264  
Other revenues from operations 537 366 1,506 1,042  
Net gain from investment activities 418 (947) (826) 236  
Interest and dividend income 27 36 97 136  
Other (loss) income, net 13 37 53 29  
Total Revenues 4,899 3,212 12,376 12,707  
Expenses:          
Cost of goods sold 3,378 3,224 9,949 9,673  
Other expenses from operations 342 168 902 484  
Selling, general and administrative 603 418 1,736 1,423  
Restructuring 8 18 29 57  
Impairment 93 6 670 10  
Interest expense 222 296 664 852  
Total Expenses 4,646 4,130 13,950 12,499  
Income before income tax expense 253 (918) (1,574) 208  
Income tax expense (15) (22) (81) (184)  
Net income (loss) 238 (940) (1,655) 24  
Less: net (income) loss attributable to non-controlling interests (254) 500 734 (90)  
Net (loss) income attributable to Icahn Enterprises (16) (440) (921) (66)  
Supplemental information:          
Amortization included in interest expense 6 5 14 10  
Icahn Enterprises Holdings [Member] | Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,923   10,923   16,140
Expenses:          
Interest expense 52 148 184 412  
Net income (loss) 362 (1,041) (972) (263)  
Net (loss) income attributable to Icahn Enterprises 111 (479) (446) (119)  
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,070   10,070   7,943
Expenses:          
Interest expense 41 37 118 107  
Net income (loss) 33 (10) 103 0  
Net (loss) income attributable to Icahn Enterprises 29 (11) 85 (4)  
Icahn Enterprises Holdings [Member] | Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,031   5,031   4,888
Expenses:          
Interest expense 26 12 56 36  
Net income (loss) (8) 89 (588) 347  
Net (loss) income attributable to Icahn Enterprises 2 50 (329) 181  
Icahn Enterprises Holdings [Member] | Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 202   202   215
Expenses:          
Interest expense 0 0 0 0  
Net income (loss) (6) (8) (13) (22)  
Net (loss) income attributable to Icahn Enterprises (6) (8) (13) (22)  
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,348   3,348   3,681
Expenses:          
Interest expense 22 20 66 61  
Net income (loss) 21 54 123 154  
Net (loss) income attributable to Icahn Enterprises 18 35 98 98  
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,476   1,476   1,281
Expenses:          
Interest expense 3 3 9 9  
Net income (loss) (83) 17 (69) 33  
Net (loss) income attributable to Icahn Enterprises (89) 12 (80) 23  
Icahn Enterprises Holdings [Member] | Mining segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 196   196   203
Expenses:          
Interest expense 2 0 5 1  
Net income (loss) (3) (7) (21) (13)  
Net (loss) income attributable to Icahn Enterprises (2) (6) (16) (10)  
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 426   426   416
Expenses:          
Interest expense 4 3 10 9  
Net income (loss) 2 (4) 8 2  
Net (loss) income attributable to Icahn Enterprises 1 (3) 6 1  
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 684   684   701
Expenses:          
Interest expense 0 1 1 2  
Net income (loss) 4 24 13 55  
Net (loss) income attributable to Icahn Enterprises 4 24 13 55  
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 205   205   206
Expenses:          
Interest expense 0 0 0 0  
Net income (loss) (4) (1) (6) (3)  
Net (loss) income attributable to Icahn Enterprises (4) (1) (6) (3)  
Icahn Enterprises Holdings [Member] | Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 549   549   $ 753
Expenses:          
Interest expense 72 72 215 215  
Net income (loss) (80) (53) (233) (266)  
Net (loss) income attributable to Icahn Enterprises $ (80) $ (53) $ (233) $ (266)  
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $6 million and $5 million for the three months ended September 30, 2016 and 2015, respectively, and $14 million and $11 million for the nine months ended September 30, 2016 and 2015, respectively.