XML 88 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Balance Sheets By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
ASSETS            
Cash and cash equivalents $ 1,920 $ 2,154 $ 1,920 $ 2,154 $ 2,078 $ 2,912
Cash held at consolidated affiliated partnerships and restricted cash 694   694   1,282  
Investments 9,875   9,875   15,351  
Accounts receivable, net 1,796   1,796   1,685  
Inventories, net 2,861   2,861   2,259  
Property, plant and equipment, net 11,442   11,442   9,535  
Goodwill and intangible assets, net 2,326   2,326   2,612  
Other assets 1,636   1,636   1,601  
Total assets 32,550   32,550   36,403  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 6,018   6,018   4,441  
Securities sold, not yet purchased, at fair value 1,306   1,306   794  
Due to brokers 2,447   2,447   7,317  
Post-employment benefit liability 1,212   1,212   1,224  
Debt 12,969   12,969   12,594  
Total assets 23,952   23,952   26,370  
Equity attributable to Icahn Enterprises 2,526   2,526   3,987  
Equity attributable to non-controlling interests 6,072   6,072   6,046  
Total equity 8,598 13,442 8,598 13,442 10,033 12,390
Total liabilities and equity 32,550   32,550   36,403  
Interest expense 202 287 443 557    
Net (loss) income (285) 541 (1,894) 963    
Net (loss) income attributable to Icahn Enterprises (69) 212 (906) 373    
Investment Segment [Member]            
ASSETS            
Cash and cash equivalents 13   13   10  
Cash held at consolidated affiliated partnerships and restricted cash 610   610   1,199  
Investments 9,217   9,217   14,553  
Accounts receivable, net 0   0   0  
Inventories, net 0   0   0  
Property, plant and equipment, net 0   0   0  
Goodwill and intangible assets, net 0   0   0  
Other assets 353   353   378  
Total assets 10,193   10,193   16,140  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 901   901   488  
Securities sold, not yet purchased, at fair value 1,306   1,306   794  
Due to brokers 2,447   2,447   7,317  
Post-employment benefit liability 0   0   0  
Debt 0   0   0  
Total assets 4,654   4,654   8,599  
Equity attributable to Icahn Enterprises 1,713   1,713   3,428  
Equity attributable to non-controlling interests 3,826   3,826   4,113  
Total equity 5,539   5,539   7,541  
Total liabilities and equity 10,193   10,193   16,140  
Interest expense 45 141 132 264    
Net (loss) income (351) 382 (1,334) 778    
Net (loss) income attributable to Icahn Enterprises (107) 176 (557) 360    
Automotive Segment [Member]            
ASSETS            
Cash and cash equivalents 345   345   201  
Cash held at consolidated affiliated partnerships and restricted cash 5   5   0  
Investments 266   266   296  
Accounts receivable, net 1,429   1,429   1,418  
Inventories, net 2,238   2,238   1,656  
Property, plant and equipment, net 3,408   3,408   2,386  
Goodwill and intangible assets, net 1,847   1,847   1,556  
Other assets 565   565   430  
Total assets 10,103   10,103   7,943  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 2,871   2,871   2,061  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 1,151   1,151   1,163  
Debt 3,254   3,254   3,135  
Total assets 7,276   7,276   6,359  
Equity attributable to Icahn Enterprises 2,494   2,494   1,270  
Equity attributable to non-controlling interests 333   333   314  
Total equity 2,827   2,827   1,584  
Total liabilities and equity 10,103   10,103   7,943  
Interest expense 38 34 77 70    
Net (loss) income 42 30 70 10    
Net (loss) income attributable to Icahn Enterprises 35 25 56 7    
Energy Segment [Member]            
ASSETS            
Cash and cash equivalents 691   691   765  
Cash held at consolidated affiliated partnerships and restricted cash 0   0   0  
Investments 5   5   0  
Accounts receivable, net 150   150   96  
Inventories, net 325   325   290  
Property, plant and equipment, net 3,433   3,433   2,698  
Goodwill and intangible assets, net 327   327   911  
Other assets 105   105   128  
Total assets 5,036   5,036   4,888  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 1,397   1,397   1,366  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 1,168   1,168   667  
Total assets 2,565   2,565   2,033  
Equity attributable to Icahn Enterprises 1,079   1,079   1,508  
Equity attributable to non-controlling interests 1,392   1,392   1,347  
Total equity 2,471   2,471   2,855  
Total liabilities and equity 5,036   5,036   4,888  
Interest expense 19 12 30 24    
Net (loss) income 34 183 (580) 258    
Net (loss) income attributable to Icahn Enterprises 22 88 (331) 131    
Metals Segment [Member]            
ASSETS            
Cash and cash equivalents 1   1   12  
Cash held at consolidated affiliated partnerships and restricted cash 5   5   4  
Investments 0   0   0  
Accounts receivable, net 38   38   26  
Inventories, net 43   43   39  
Property, plant and equipment, net 108   108   116  
Goodwill and intangible assets, net 4   4   5  
Other assets 14   14   13  
Total assets 213   213   215  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 33   33   30  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 2   2   2  
Debt 0   0   1  
Total assets 35   35   33  
Equity attributable to Icahn Enterprises 178   178   182  
Equity attributable to non-controlling interests 0   0   0  
Total equity 178   178   182  
Total liabilities and equity 213   213   215  
Interest expense 0 0 0 0    
Net (loss) income (1) (5) (7) (14)    
Net (loss) income attributable to Icahn Enterprises (1) (5) (7) (14)    
Railcar Segment [Member]            
ASSETS            
Cash and cash equivalents 337   337   623  
Cash held at consolidated affiliated partnerships and restricted cash 51   51   53  
Investments 27   27   27  
Accounts receivable, net 51   51   36  
Inventories, net 77   77   97  
Property, plant and equipment, net 2,760   2,760   2,767  
Goodwill and intangible assets, net 7   7   7  
Other assets 82   82   71  
Total assets 3,392   3,392   3,681  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 310   310   299  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 8   8   8  
Debt 2,426   2,426   2,671  
Total assets 2,744   2,744   2,978  
Equity attributable to Icahn Enterprises 436   436   742  
Equity attributable to non-controlling interests 212   212   (39)  
Total equity 648   648   703  
Total liabilities and equity 3,392   3,392   3,681  
Interest expense 21 21 44 41    
Net (loss) income 52 56 102 100    
Net (loss) income attributable to Icahn Enterprises 44 36 80 63    
Gaming Segment [Member]            
ASSETS            
Cash and cash equivalents 248   248   217  
Cash held at consolidated affiliated partnerships and restricted cash 12   12   14  
Investments 37   37   26  
Accounts receivable, net 15   15   9  
Inventories, net 0   0   0  
Property, plant and equipment, net 903   903   740  
Goodwill and intangible assets, net 88   88   74  
Other assets 230   230   201  
Total assets 1,533   1,533   1,281  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 151   151   118  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 288   288   289  
Total assets 439   439   407  
Equity attributable to Icahn Enterprises 825   825   604  
Equity attributable to non-controlling interests 269   269   270  
Total equity 1,094   1,094   874  
Total liabilities and equity 1,533   1,533   1,281  
Interest expense 3 3 6 6    
Net (loss) income 8 9 14 16    
Net (loss) income attributable to Icahn Enterprises 6 6 9 11    
Mining segment [Member]            
ASSETS            
Cash and cash equivalents 19   19   14  
Cash held at consolidated affiliated partnerships and restricted cash 0   0   0  
Investments 0   0   0  
Accounts receivable, net 4   4   4  
Inventories, net 25   25   32  
Property, plant and equipment, net 137   137   134  
Goodwill and intangible assets, net 0   0   0  
Other assets 23   23   19  
Total assets 208   208   203  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 50   50   30  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 53   53   50  
Total assets 103   103   80  
Equity attributable to Icahn Enterprises 81   81   95  
Equity attributable to non-controlling interests 24   24   28  
Total equity 105   105   123  
Total liabilities and equity 208   208   203  
Interest expense 2 1 3 1    
Net (loss) income (5) (6) (18) (6)    
Net (loss) income attributable to Icahn Enterprises (4) (4) (14) (4)    
Food Packaging Segment [Member]            
ASSETS            
Cash and cash equivalents 36   36   37  
Cash held at consolidated affiliated partnerships and restricted cash 2   2   1  
Investments 0   0   0  
Accounts receivable, net 63   63   60  
Inventories, net 79   79   77  
Property, plant and equipment, net 149   149   152  
Goodwill and intangible assets, net 7   7   8  
Other assets 89   89   81  
Total assets 425   425   416  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 64   64   62  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 51   51   51  
Debt 266   266   267  
Total assets 381   381   380  
Equity attributable to Icahn Enterprises 28   28   23  
Equity attributable to non-controlling interests 16   16   13  
Total equity 44   44   36  
Total liabilities and equity 425   425   416  
Interest expense 3 3 6 6    
Net (loss) income 2 6 6 6    
Net (loss) income attributable to Icahn Enterprises 2 4 5 4    
Real Estate Segment [Member]            
ASSETS            
Cash and cash equivalents 16   16   19  
Cash held at consolidated affiliated partnerships and restricted cash 2   2   2  
Investments 0   0   0  
Accounts receivable, net 4   4   2  
Inventories, net 0   0   0  
Property, plant and equipment, net 465   465   467  
Goodwill and intangible assets, net 43   43   48  
Other assets 161   161   163  
Total assets 691   691   701  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 18   18   17  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 26   26   28  
Total assets 44   44   45  
Equity attributable to Icahn Enterprises 647   647   656  
Equity attributable to non-controlling interests 0   0   0  
Total equity 647   647   656  
Total liabilities and equity 691   691   701  
Interest expense 0 0 1 1    
Net (loss) income 5 8 9 31    
Net (loss) income attributable to Icahn Enterprises 5 8 9 31    
Home Fashion Segment [Member]            
ASSETS            
Cash and cash equivalents 3   3   14  
Cash held at consolidated affiliated partnerships and restricted cash 4   4   6  
Investments 0   0   0  
Accounts receivable, net 42   42   34  
Inventories, net 74   74   68  
Property, plant and equipment, net 76   76   72  
Goodwill and intangible assets, net 3   3   3  
Other assets 6   6   9  
Total assets 208   208   206  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 34   34   30  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 0   0   0  
Total assets 34   34   30  
Equity attributable to Icahn Enterprises 174   174   176  
Equity attributable to non-controlling interests 0   0   0  
Total equity 174   174   176  
Total liabilities and equity 208   208   206  
Interest expense 0 0 0 0    
Net (loss) income (2) (1) (2) (2)    
Net (loss) income attributable to Icahn Enterprises (2) (1) (2) (2)    
Holding Company [Member]            
ASSETS            
Cash and cash equivalents 211   211   166  
Cash held at consolidated affiliated partnerships and restricted cash 3   3   3  
Investments 323   323   449  
Accounts receivable, net 0   0   0  
Inventories, net 0   0   0  
Property, plant and equipment, net 3   3   3  
Goodwill and intangible assets, net 0   0   0  
Other assets 8   8   108  
Total assets 548   548   729  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 189   189   (60)  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 5,488   5,488   5,486  
Total assets 5,677   5,677   5,426  
Equity attributable to Icahn Enterprises (5,129)   (5,129)   (4,697)  
Equity attributable to non-controlling interests 0   0   0  
Total equity (5,129)   (5,129)   (4,697)  
Total liabilities and equity 548   548   729  
Interest expense 71 72 144 144    
Net (loss) income (69) (121) (154) (214)    
Net (loss) income attributable to Icahn Enterprises (69) (121) (154) (214)    
Holding Company [Member]            
ASSETS            
Cash and cash equivalents 1,920 2,154 1,920 2,154 2,078 2,912
Cash held at consolidated affiliated partnerships and restricted cash 694   694   1,282  
Investments 9,875   9,875   15,351  
Accounts receivable, net 1,796   1,796   1,685  
Inventories, net 2,861   2,861   2,259  
Property, plant and equipment, net 11,442   11,442   9,535  
Total assets 32,575   32,575   36,427  
LIABILITIES AND EQUITY            
Securities sold, not yet purchased, at fair value 1,306   1,306   794  
Due to brokers 2,447   2,447   7,317  
Post-employment benefit liability 1,212   1,212   1,224  
Debt 12,969   12,969   12,594  
Total assets 23,952   23,952   26,370  
Equity attributable to Icahn Enterprises 2,551   2,551   4,011  
Equity attributable to non-controlling interests 6,072   6,072   6,046  
Total equity 8,623 13,466 8,623 13,466 10,057 $ 12,413
Total liabilities and equity 32,575   32,575   36,427  
Interest expense 201 286 442 556    
Net (loss) income (284) 542 (1,893) 964    
Net (loss) income attributable to Icahn Enterprises (68) 213 (905) 374    
Holding Company [Member] | Investment Segment [Member]            
ASSETS            
Total assets 10,193   10,193   16,140  
LIABILITIES AND EQUITY            
Interest expense 45 141 132 264    
Net (loss) income (351) 382 (1,334) 778    
Net (loss) income attributable to Icahn Enterprises (107) 176 (557) 360    
Holding Company [Member] | Automotive Segment [Member]            
ASSETS            
Total assets 10,103   10,103   7,943  
LIABILITIES AND EQUITY            
Interest expense 38 34 77 70    
Net (loss) income 42 30 70 10    
Net (loss) income attributable to Icahn Enterprises 35 25 56 7    
Holding Company [Member] | Energy Segment [Member]            
ASSETS            
Total assets 5,036   5,036   4,888  
LIABILITIES AND EQUITY            
Interest expense 19 12 30 24    
Net (loss) income 34 183 (580) 258    
Net (loss) income attributable to Icahn Enterprises 22 88 (331) 131    
Holding Company [Member] | Metals Segment [Member]            
ASSETS            
Total assets 213   213   215  
LIABILITIES AND EQUITY            
Interest expense 0 0 0 0    
Net (loss) income (1) (5) (7) (14)    
Net (loss) income attributable to Icahn Enterprises (1) (5) (7) (14)    
Holding Company [Member] | Railcar Segment [Member]            
ASSETS            
Total assets 3,392   3,392   3,681  
LIABILITIES AND EQUITY            
Interest expense 21 21 44 41    
Net (loss) income 52 56 102 100    
Net (loss) income attributable to Icahn Enterprises 44 36 80 63    
Holding Company [Member] | Gaming Segment [Member]            
ASSETS            
Total assets 1,533   1,533   1,281  
LIABILITIES AND EQUITY            
Interest expense 3 3 6 6    
Net (loss) income 8 9 14 16    
Net (loss) income attributable to Icahn Enterprises 6 6 9 11    
Holding Company [Member] | Mining segment [Member]            
ASSETS            
Total assets 208   208   203  
LIABILITIES AND EQUITY            
Interest expense 2 1 3 1    
Net (loss) income (5) (6) (18) (6)    
Net (loss) income attributable to Icahn Enterprises (4) (4) (14) (4)    
Holding Company [Member] | Food Packaging Segment [Member]            
ASSETS            
Total assets 425   425   416  
LIABILITIES AND EQUITY            
Interest expense 3 3 6 6    
Net (loss) income 2 6 6 6    
Net (loss) income attributable to Icahn Enterprises 2 4 5 4    
Holding Company [Member] | Real Estate Segment [Member]            
ASSETS            
Total assets 691   691   701  
LIABILITIES AND EQUITY            
Interest expense 0 0 1 1    
Net (loss) income 5 8 9 31    
Net (loss) income attributable to Icahn Enterprises 5 8 9 31    
Holding Company [Member] | Home Fashion Segment [Member]            
ASSETS            
Total assets 208   208   206  
LIABILITIES AND EQUITY            
Interest expense 0 0 0 0    
Net (loss) income (2) (1) (2) (2)    
Net (loss) income attributable to Icahn Enterprises (2) (1) (2) (2)    
Holding Company [Member] | Holding Company [Member]            
ASSETS            
Total assets 573   573   $ 753  
LIABILITIES AND EQUITY            
Interest expense 70 71 143 143    
Net (loss) income (68) (120) (153) (213)    
Net (loss) income attributable to Icahn Enterprises $ (68) $ (120) $ (153) $ (213)