XML 87 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Total assets $ 32,550   $ 32,550   $ 36,403
Revenues:          
Net sales 4,094 $ 3,979 7,642 $ 7,544  
Other revenues from operations 523 347 969 676  
Net gain from investment activities (308) 592 (1,244) 1,183  
Interest and dividend income 28 47 70 100  
Other (loss) income, net 13 19 40 (8)  
Total Revenues 4,350 4,984 7,477 9,495  
Expenses:          
Cost of goods sold 3,448 3,324 6,571 6,449  
Other expenses from operations 314 161 560 316  
Selling, general and administrative 615 528 1,133 1,005  
Restructuring 6 27 21 39  
Impairment 0 3 577 4  
Interest expense 202 287 443 557  
Total Expenses 4,585 4,330 9,305 8,370  
Income before income tax expense (235) 654 (1,828) 1,125  
Income tax expense (50) (113) (66) (162)  
Net (loss) income (285) 541 (1,894) 963  
Less: net loss (income) attributable to non-controlling interests 216 (329) 988 (590)  
Net (loss) income attributable to Icahn Enterprises (69) 212 (906) 373  
Supplemental information:          
Capital expenditures 211 366 421 729  
Depreciation and amortization [1] 251 209 481 413  
Amortization included in interest expense 4 3 8 6  
Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,193   10,193   16,140
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities (308) 609 (1,253) 1,179  
Interest and dividend income 22 44 60 93  
Other (loss) income, net (1) 0 (2) 0  
Total Revenues (287) 653 (1,195) 1,272  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 19 130 7 230  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 45 141 132 264  
Total Expenses 64 271 139 494  
Income before income tax expense (351) 382 (1,334) 778  
Income tax expense 0 0 0 0  
Net (loss) income (351) 382 (1,334) 778  
Less: net loss (income) attributable to non-controlling interests 244 (206) 777 (418)  
Net (loss) income attributable to Icahn Enterprises (107) 176 (557) 360  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,103   10,103   7,943
Revenues:          
Net sales 2,473 2,016 4,794 3,851  
Other revenues from operations 118 0 198 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 2 2 3  
Other (loss) income, net 22 26 46 35  
Total Revenues 2,614 2,044 5,040 3,889  
Expenses:          
Cost of goods sold 1,986 1,706 3,898 3,290  
Other expenses from operations 125 0 201 0  
Selling, general and administrative 399 236 749 453  
Restructuring 6 27 21 39  
Impairment 0 3 3 4  
Interest expense 38 34 77 70  
Total Expenses 2,554 2,006 4,949 3,856  
Income before income tax expense 60 38 91 33  
Income tax expense 18 8 21 (23)  
Net (loss) income 42 30 70 10  
Less: net loss (income) attributable to non-controlling interests (7) (5) (14) (3)  
Net (loss) income attributable to Icahn Enterprises 35 25 56 7  
Supplemental information:          
Capital expenditures 109 109 208 217  
Depreciation and amortization [1] 113 85 217 168  
Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,036   5,036   4,888
Revenues:          
Net sales 1,283 1,624 2,189 3,013  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 1 0 36  
Interest and dividend income 0 0 0 1  
Other (loss) income, net (7) (13) (8) (64)  
Total Revenues 1,276 1,612 2,181 2,986  
Expenses:          
Cost of goods sold 1,175 1,332 2,102 2,569  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 33 33 68 65  
Restructuring 0 0 0 0  
Impairment 0 0 574 0  
Interest expense 19 12 30 24  
Total Expenses 1,227 1,377 2,774 2,658  
Income before income tax expense 49 235 (593) 328  
Income tax expense 15 52 (13) (70)  
Net (loss) income 34 183 (580) 258  
Less: net loss (income) attributable to non-controlling interests (12) (95) 249 (127)  
Net (loss) income attributable to Icahn Enterprises 22 88 (331) 131  
Supplemental information:          
Capital expenditures 35 41 83 87  
Depreciation and amortization [1] 67 58 123 116  
Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 213   213   215
Revenues:          
Net sales 76 103 134 209  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 1 3 1 3  
Total Revenues 77 106 135 212  
Expenses:          
Cost of goods sold 75 110 139 226  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 6 5 10 10  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 81 115 149 236  
Income before income tax expense (4) (9) (14) (24)  
Income tax expense (3) (4) (7) 10  
Net (loss) income (1) (5) (7) (14)  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (1) (5) (7) (14)  
Supplemental information:          
Capital expenditures 1 4      
Depreciation and amortization [1] 5 7 11 14  
Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,392   3,392   3,681
Revenues:          
Net sales 97 86 221 189  
Other revenues from operations 133 124 265 241  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 0 2 1  
Other (loss) income, net 1 2 3 2  
Total Revenues 232 212 491 433  
Expenses:          
Cost of goods sold 82 57 184 139  
Other expenses from operations 52 52 106 100  
Selling, general and administrative 10 8 22 19  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 21 21 44 41  
Total Expenses 165 138 356 299  
Income before income tax expense 67 74 135 134  
Income tax expense 15 18 33 (34)  
Net (loss) income 52 56 102 100  
Less: net loss (income) attributable to non-controlling interests (8) (20) (22) (37)  
Net (loss) income attributable to Icahn Enterprises 44 36 80 63  
Supplemental information:          
Capital expenditures 23 168   330  
Depreciation and amortization [1] 34 32 68 61  
Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,533   1,533   1,281
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 254 203 472 396  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 0 0 (1)  
Total Revenues 254 203 472 395  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 125 97 231 193  
Selling, general and administrative 114 87 211 169  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 3 3 6 6  
Total Expenses 242 187 448 368  
Income before income tax expense 12 16 24 27  
Income tax expense 4 7 10 (11)  
Net (loss) income 8 9 14 16  
Less: net loss (income) attributable to non-controlling interests (2) (3) (5) (5)  
Net (loss) income attributable to Icahn Enterprises 6 6 9 11  
Supplemental information:          
Capital expenditures 32 35 48 61  
Depreciation and amortization [1] 18 14 35 29  
Mining segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 208   208   203
Revenues:          
Net sales 21 6 31 6  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 0 1 0  
Other (loss) income, net (5) (1) (8) (1)  
Total Revenues 17 5 24 5  
Expenses:          
Cost of goods sold 16 6 30 6  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 4 2 8 2  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 2 1 3 1  
Total Expenses 22 9 41 9  
Income before income tax expense (5) (4) (17) (4)  
Income tax expense 0 2 1 2  
Net (loss) income (5) (6) (18) (6)  
Less: net loss (income) attributable to non-controlling interests 1 2 4 2  
Net (loss) income attributable to Icahn Enterprises (4) (4) (14) (4)  
Supplemental information:          
Capital expenditures 3 2 5 2  
Depreciation and amortization [1] 0 1 1 1  
Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 425   425   416
Revenues:          
Net sales 85 91 162 176  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 1 0 5 (3)  
Total Revenues 86 91 167 173  
Expenses:          
Cost of goods sold 63 67 124 133  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 15 11 27 23  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 3 3 6 6  
Total Expenses 81 81 157 162  
Income before income tax expense 5 10 10 11  
Income tax expense 3 4 4 (5)  
Net (loss) income 2 6 6 6  
Less: net loss (income) attributable to non-controlling interests 0 (2) (1) (2)  
Net (loss) income attributable to Icahn Enterprises 2 4 5 4  
Supplemental information:          
Capital expenditures 3 5 6 9  
Depreciation and amortization [1] 6 4 11 9  
Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 691   691   701
Revenues:          
Net sales 6 1 8 1  
Other revenues from operations 18 20 34 39  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 2 1 21  
Total Revenues 24 23 43 61  
Expenses:          
Cost of goods sold 5 1 6 1  
Other expenses from operations 12 12 22 23  
Selling, general and administrative 2 2 5 5  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 1 1  
Total Expenses 19 15 34 30  
Income before income tax expense 5 8 9 31  
Income tax expense 0 0 0 0  
Net (loss) income 5 8 9 31  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises 5 8 9 31  
Supplemental information:          
Capital expenditures 0 1 0 1  
Depreciation and amortization [1] 6 6 11 11  
Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 208   208   206
Revenues:          
Net sales 53 52 103 99  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 0 1 0  
Total Revenues 53 52 104 99  
Expenses:          
Cost of goods sold 46 45 88 85  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 9 8 18 16  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 55 53 106 101  
Income before income tax expense (2) (1) (2) (2)  
Income tax expense 0 0 0 0  
Net (loss) income (2) (1) (2) (2)  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (2) (1) (2) (2)  
Supplemental information:          
Capital expenditures 5 1 7 3  
Depreciation and amortization [1] 2 2 4 4  
Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 548   548   729
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 (18) 9 (32)  
Interest and dividend income 3 1 5 2  
Other (loss) income, net 1 0 1 0  
Total Revenues 4 (17) 15 (30)  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 4 6 8 13  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 71 72 144 144  
Total Expenses 75 78 152 157  
Income before income tax expense (71) (95) (137) (187)  
Income tax expense (2) 26 17 (27)  
Net (loss) income (69) (121) (154) (214)  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (69) (121) (154) (214)  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Icahn Enterprises Holdings [Member]          
Segment Reporting Information [Line Items]          
Total assets 32,575   32,575   36,427
Revenues:          
Net sales 4,094 3,979 7,642 7,544  
Other revenues from operations 523 347 969 676  
Net gain from investment activities (308) 592 (1,244) 1,183  
Interest and dividend income 28 47 70 100  
Other (loss) income, net 13 19 40 (8)  
Total Revenues 4,350 4,984 7,477 9,495  
Expenses:          
Cost of goods sold 3,448 3,324 6,571 6,449  
Other expenses from operations 314 161 560 316  
Selling, general and administrative 615 528 1,133 1,005  
Restructuring 6 27 21 39  
Impairment 0 3 577 4  
Interest expense 201 286 442 556  
Total Expenses 4,584 4,329 9,304 8,369  
Income before income tax expense (234) 655 (1,827) 1,126  
Income tax expense (50) (113) (66) (162)  
Net (loss) income (284) 542 (1,893) 964  
Less: net loss (income) attributable to non-controlling interests 216 (329) 988 (590)  
Net (loss) income attributable to Icahn Enterprises (68) 213 (905) 374  
Supplemental information:          
Amortization included in interest expense 4 2 8 5  
Icahn Enterprises Holdings [Member] | Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,193   10,193   16,140
Expenses:          
Interest expense 45 141 132 264  
Net (loss) income (351) 382 (1,334) 778  
Net (loss) income attributable to Icahn Enterprises (107) 176 (557) 360  
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 10,103   10,103   7,943
Expenses:          
Interest expense 38 34 77 70  
Net (loss) income 42 30 70 10  
Net (loss) income attributable to Icahn Enterprises 35 25 56 7  
Icahn Enterprises Holdings [Member] | Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,036   5,036   4,888
Expenses:          
Interest expense 19 12 30 24  
Net (loss) income 34 183 (580) 258  
Net (loss) income attributable to Icahn Enterprises 22 88 (331) 131  
Icahn Enterprises Holdings [Member] | Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 213   213   215
Expenses:          
Interest expense 0 0 0 0  
Net (loss) income (1) (5) (7) (14)  
Net (loss) income attributable to Icahn Enterprises (1) (5) (7) (14)  
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,392   3,392   3,681
Expenses:          
Interest expense 21 21 44 41  
Net (loss) income 52 56 102 100  
Net (loss) income attributable to Icahn Enterprises 44 36 80 63  
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,533   1,533   1,281
Expenses:          
Interest expense 3 3 6 6  
Net (loss) income 8 9 14 16  
Net (loss) income attributable to Icahn Enterprises 6 6 9 11  
Icahn Enterprises Holdings [Member] | Mining segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 208   208   203
Expenses:          
Interest expense 2 1 3 1  
Net (loss) income (5) (6) (18) (6)  
Net (loss) income attributable to Icahn Enterprises (4) (4) (14) (4)  
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 425   425   416
Expenses:          
Interest expense 3 3 6 6  
Net (loss) income 2 6 6 6  
Net (loss) income attributable to Icahn Enterprises 2 4 5 4  
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 691   691   701
Expenses:          
Interest expense 0 0 1 1  
Net (loss) income 5 8 9 31  
Net (loss) income attributable to Icahn Enterprises 5 8 9 31  
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 208   208   206
Expenses:          
Interest expense 0 0 0 0  
Net (loss) income (2) (1) (2) (2)  
Net (loss) income attributable to Icahn Enterprises (2) (1) (2) (2)  
Icahn Enterprises Holdings [Member] | Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 573   573   $ 753
Expenses:          
Interest expense 70 71 143 143  
Net (loss) income (68) (120) (153) (213)  
Net (loss) income attributable to Icahn Enterprises $ (68) $ (120) $ (153) $ (213)  
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $4 million and $3 million for the three months ended June 30, 2016 and 2015, respectively, and $8 million and $6 million for the six months ended June 30, 2016 and 2015, respectively.