XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
General partner
Limited partners
Total Partners' Equity
Non-controlling Interests
Icahn Enterprises Holdings [Member]
Icahn Enterprises Holdings [Member]
General partner
Icahn Enterprises Holdings [Member]
Limited partners
Icahn Enterprises Holdings [Member]
Total Partners' Equity
Icahn Enterprises Holdings [Member]
Non-controlling Interests
Equity at Dec. 31, 2012 $ 9,816 $ (244) $ 4,913 $ 4,669 $ 5,147 $ 9,838 $ (293) $ 4,984 $ 4,691 $ 5,147
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net (loss) income 2,444 20 1,005 1,025 1,419 2,444 10 1,015 1,025 1,419
Other comprehensive loss 177 3 130 133 44 177 2 131 133 44
Partnership contributions 593 12 581 593 0 593 6 587 593 0
Partnership distributions (51) (1) (50) (51) 0 (51) (1) (50) (51) 0
Investment segment contributions 46 0 0 0 46 46 0 0 0 46
Distributions paid to non-controlling interests in subsidiary (379) 0 0 0 (379) (379) 0 0 0 (379)
Proceeds from subsidiary equity offerings 1,056 2 88 90 966 1,056 1 89 90 966
Acquisition of ARL (242) (5) (237) (242) 0 (242) (3) (239) (242) 0
Changes in subsidiary equity and other (151) (3) (122) (125) (26) (151) (1) (124) (125) (26)
Equity at Dec. 31, 2013 13,309 (216) 6,308 6,092 7,217 13,331 (279) 6,393 6,114 7,217
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net (loss) income (529) (7) (366) (373) (156) (528) (4) (368) (372) (156)
Other comprehensive loss (488) (8) (358) (366) (122) (488) (3) (363) (366) (122)
Partnership distributions (125) (2) (123) (125) 0 (125) (1) (124) (125) 0
Investment segment contributions 500 0 0 0 500 500 0 0 0 500
Distributions paid to non-controlling interests in subsidiary (642) 0 0 0 (642) (642) 0 0 0 (642)
Proceeds from subsidiary equity offerings 160 0 10 10 150 160 0 10 10 150
Changes in subsidiary equity and other 205 4 201 205 0 205 2 203 205 0
Equity at Dec. 31, 2014 12,390 (229) 5,672 5,443 6,947 12,413 (285) 5,751 5,466 6,947
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net (loss) income (2,127) (24) (1,170) (1,194) (933) (2,126) (12) (1,181) (1,193) (933)
Other comprehensive loss (164) (2) (122) (124) (40) (164) (1) (123) (124) (40)
Partnership distributions (116) (2) (114) (116) 0 (116) (1) (115) (116) 0
Investment segment contributions 276 0 0 0 276 276 0 0 0 276
Investment segment distributions (36) 0 0 0 (36) (36) 0 0 0 (36)
Acquisitions 90 0 0 0 90 90 0 0 0 90
Distributions paid to non-controlling interests in subsidiary (252) 0 0 0 (252) (252) 0 0 0 (252)
Proceeds from subsidiary equity offerings 31 0 0 0 31 31 0 0 0 31
Changes in subsidiary equity and other (59) 0 (22) (22) (37) (59) 0 (22) (22) (37)
Equity at Dec. 31, 2015 $ 10,033 $ (257) $ 4,244 $ 3,987 $ 6,046 $ 10,057 $ (299) $ 4,310 $ 4,011 $ 6,046