XML 56 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment and Geographic Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting Information [Line Items]  
Schedule of Condensed Income Statement by Segment
Icahn Enterprises' condensed statements of operations by reporting segment for the years ended December 31, 2015, 2014 and 2013 are presented below:
 
Year Ended December 31, 2015
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Mining(1)
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
 
 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
7,789

 
$
5,433

 
$
361

 
$
440

 
$

 
$
30

 
$
344

 
$
14

 
$
193

 
$

 
$
14,604

Other revenues from operations

 

 

 

 
499

 
811

 

 

 
76

 

 

 
1,386

Net (loss) gain from investment activities
(1,041
)
 

 
36

 

 

 

 

 

 

 

 
18

 
(987
)
Interest and dividend income
178

 
6

 
2

 

 
2

 
1

 
1

 

 

 

 
4

 
194

Other (loss) income, net
(2
)
 
58

 
(29
)
 
4

 
7

 
(1
)
 
(3
)
 
(7
)
 
41

 
1

 
6

 
75

 
(865
)
 
7,853

 
5,442

 
365

 
948

 
811

 
28

 
337

 
131

 
194

 
28

 
15,272

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
6,577

 
4,949

 
406

 
338

 

 
38

 
263

 
7

 
163

 

 
12,741

Other expenses from operations

 

 

 

 
201

 
396

 

 

 
46

 

 

 
643

Selling, general and administrative
237

 
1,001

 
127

 
20

 
45

 
338

 
12

 
50

 
13

 
34

 
31

 
1,908

Restructuring

 
89

 

 
2

 

 

 

 
5

 

 
1

 

 
97

Impairment

 
344

 
253

 
20

 

 

 
169

 

 
2

 

 

 
788

Interest expense
563

 
144

 
47

 

 
82

 
12

 
3

 
12

 
2

 

 
289

 
1,154

 
800

 
8,155

 
5,376

 
448

 
666

 
746

 
222

 
330

 
70

 
198

 
320

 
17,331

(Loss) income before income tax benefit (expense) benefit
(1,665
)
 
(302
)
 
66

 
(83
)
 
282

 
65

 
(194
)
 
7

 
61

 
(4
)
 
(292
)
 
(2,059
)
Income tax (expense) benefit

 
(50
)
 
(59
)
 
32

 
(69
)
 
(27
)
 
(1
)
 
(10
)
 

 

 
116

 
(68
)
Net (loss) income
(1,665
)
 
(352
)
 
7

 
(51
)
 
213

 
38

 
(195
)
 
(3
)
 
61

 
(4
)
 
(176
)
 
(2,127
)
Less: net loss (income) attributable to non-controlling interests
905

 
53

 
18

 

 
(76
)
 
(12
)
 
45

 

 

 

 

 
933

Net (loss) income attributable to Icahn Enterprises
$
(760
)
 
$
(299
)
 
$
25

 
$
(51
)
 
$
137

 
$
26

 
$
(150
)
 
$
(3
)
 
$
61

 
$
(4
)
 
$
(176
)
 
$
(1,194
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
449

 
$
219

 
$
24

 
$
522

 
$
94

 
$
20

 
$
22

 
$
3

 
$
6

 
$

 
$
1,359

Depreciation and amortization(2)
$

 
$
346

 
$
229

 
$
29

 
$
127

 
$
63

 
$
8

 
$
19

 
$
21

 
$
7

 
$

 
$
849

 
Year Ended December 31, 2014
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
7,317

 
$
9,109

 
$
711

 
$
379

 
$

 
$
365

 
$
15

 
$
176

 
$

 
$
18,072

Other revenues from operations

 

 

 

 
411

 
759

 

 
80

 

 

 
1,250

Net gain (loss) from investment activities
(421
)
 

 
(6
)
 

 

 

 

 

 

 
(137
)
 
(564
)
Interest and dividend income
202

 
5

 
3

 

 
3

 
2

 

 

 

 
2

 
217

Other income (loss), net
1

 
2

 
186

 

 
16

 
88

 
(19
)
 
6

 
5

 
(103
)
 
182

 
(218
)
 
7,324

 
9,292

 
711

 
809

 
849

 
346

 
101

 
181

 
(238
)
 
19,157

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
6,260

 
8,774

 
728

 
288

 

 
275

 
8

 
152

 

 
16,485

Other expenses from operations

 

 

 

 
175

 
387

 

 
51

 

 

 
613

Selling, general and administrative
167

 
825

 
136

 
23

 
42

 
327

 
45

 
12

 
29

 
19

 
1,625

Restructuring

 
86

 

 

 

 

 

 

 
(2
)
 

 
84

Impairment

 
24

 
103

 
3

 

 

 

 
5

 

 

 
135

Interest expense
299

 
128

 
38

 

 
60

 
13

 
14

 
3

 

 
292

 
847

 
466

 
7,323

 
9,051

 
754

 
565

 
727

 
334

 
79

 
179

 
311

 
19,789

Income (loss) before income tax benefit (expense)
(684
)
 
1

 
241

 
(43
)
 
244

 
122

 
12

 
22

 
2

 
(549
)
 
(632
)
Income tax benefit (expense)

 
(91
)
 
(73
)
 
18

 
(56
)
 
147

 
(3
)
 

 

 
161

 
103

Net income (loss)
(684
)
 
(90
)
 
168

 
(25
)
 
188

 
269

 
9

 
22

 
2

 
(388
)
 
(529
)
Less: net income attributable to non-controlling interests
379

 
3

 
(73
)
 

 
(66
)
 
(84
)
 
(3
)
 

 

 

 
156

Net income (loss) attributable to Icahn Enterprises
$
(305
)
 
$
(87
)
 
$
95

 
$
(25
)
 
$
122

 
$
185

 
$
6

 
$
22

 
$
2

 
$
(388
)
 
$
(373
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
418

 
$
218

 
$
41

 
$
626

 
$
81

 
$
23

 
$
1

 
$
3

 
$

 
$
1,411

Depreciation and amortization(2)
$

 
$
336

 
$
219

 
$
26

 
$
106

 
$
50

 
$
22

 
$
22

 
$
7

 
$

 
$
788

 
Year Ended December 31, 2013
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
6,905

 
$
8,986

 
$
929

 
$
408

 
$

 
$
371

 
$
2

 
$
184

 
$

 
$
17,785

Other revenues from operations

 

 

 

 
331

 
575

 

 
82

 

 

 
988

Net gain from investment activities
1,850

 

 

 

 
2

 

 

 

 

 
(158
)
 
1,694

Interest and dividend income
178

 
3

 
1

 

 
9

 
1

 

 

 

 
2

 
194

Other (loss) income, net
3

 
(32
)
 
76

 

 
(6
)
 
(5
)
 
(25
)
 
1

 
3

 
6

 
21

 
2,031

 
6,876

 
9,063

 
929

 
744

 
571

 
346

 
85

 
187

 
(150
)
 
20,682

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
5,885

 
8,204

 
948

 
326

 

 
285

 

 
161

 

 
15,809

Other expenses from operations

 

 

 

 
160

 
294

 

 
50

 

 

 
504

Selling, general and administrative
119

 
749

 
137

 
27

 
39

 
238

 
47

 
12

 
31

 
18

 
1,417

Restructuring

 
40

 

 

 

 

 

 

 
10

 

 
50

Impairment

 
8

 

 
2

 

 
3

 

 
2

 
1

 

 
16

Interest expense
10

 
111

 
48

 

 
49

 
14

 
22

 
4

 

 
302

 
560

 
129

 
6,793

 
8,389

 
977

 
574

 
549

 
354

 
68

 
203

 
320

 
18,356

Income (loss) before income tax benefit (expense)
1,902

 
83

 
674

 
(48
)
 
170

 
22

 
(8
)
 
17

 
(16
)
 
(470
)
 
2,326

Income tax benefit (expense)

 
180

 
(195
)
 
20

 
(31
)
 
(3
)
 
51

 

 

 
96

 
118

Net income (loss)
1,902

 
263

 
479

 
(28
)
 
139

 
19

 
43

 
17

 
(16
)
 
(374
)
 
2,444

Less: net (income) loss attributable to non-controlling interests
(1,090
)
 
(13
)
 
(190
)
 

 
(109
)
 
(6
)
 
(11
)
 

 

 

 
(1,419
)
Net income (loss) attributable to Icahn Enterprises
$
812

 
$
250

 
$
289

 
$
(28
)
 
$
30

 
$
13

 
$
32

 
$
17

 
$
(16
)
 
$
(374
)
 
$
1,025

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
380

 
$
256

 
$
15

 
$
424

 
$
57

 
$
20

 
$
2

 
$
7

 
$

 
$
1,161

Depreciation and amortization(2)
$

 
$
296

 
$
208

 
$
26

 
$
92

 
$
34

 
$
21

 
$
23

 
$
8

 
$

 
$
708



(1) 
We consolidated Ferrous Resources effective June 1, 2015.
(2) 
Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the consolidated amounts of $14 million, $22 million and $34 million for the years ended December 31, 2015, 2014 and 2013, respectively.
Schedule of Condensed Financial Statements by Segment
Icahn Enterprises' condensed balance sheets by reporting segment as of December 31, 2015 and 2014 are presented below:
 
December 31, 2015
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Mining
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
10

 
$
201

 
$
765

 
$
12

 
$
623

 
$
217

 
$
14

 
$
37

 
$
19

 
$
14

 
$
166

 
$
2,078

Cash held at consolidated affiliated partnerships and restricted cash
1,199

 

 

 
4

 
53

 
14

 

 
1

 
2

 
6

 
3

 
1,282

Investments
14,553

 
296

 

 

 
27

 
26

 

 

 

 

 
449

 
15,351

Accounts receivable, net

 
1,418

 
96

 
26

 
36

 
9

 
4

 
60

 
2

 
34

 

 
1,685

Inventories, net

 
1,656

 
290

 
39

 
97

 

 
32

 
77

 

 
68

 

 
2,259

Property, plant and equipment, net

 
2,386

 
2,698

 
116

 
2,767

 
740

 
134

 
152

 
467

 
72

 
3

 
9,535

Goodwill and intangible assets, net

 
1,556

 
911

 
5

 
7

 
74

 

 
8

 
48

 
3

 

 
2,612

Other assets
378

 
440

 
134

 
13

 
84

 
204

 
19

 
84

 
163

 
9

 
112

 
1,640

   Total assets
$
16,140

 
$
7,953

 
$
4,894

 
$
215

 
$
3,694

 
$
1,284

 
$
203

 
$
419

 
$
701

 
$
206

 
$
733

 
$
36,442

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
488

 
$
2,061

 
$
1,366

 
$
30

 
$
299

 
$
118

 
$
30

 
$
62

 
$
17

 
$
30

 
$
(60
)
 
$
4,441

Securities sold, not yet purchased, at fair value
794

 

 

 

 

 

 

 

 

 

 

 
794

Due to brokers
7,317

 

 

 

 

 

 

 

 

 

 

 
7,317

Post-employment benefit liability

 
1,163

 

 
2

 
8

 

 

 
51

 

 

 

 
1,224

Debt

 
3,145

 
673

 
1

 
2,684

 
292

 
50

 
270

 
28

 

 
5,490

 
12,633

   Total liabilities
8,599

 
6,369

 
2,039

 
33

 
2,991

 
410

 
80

 
383

 
45

 
30

 
5,430

 
26,409

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
3,428

 
1,270

 
1,508

 
182

 
742

 
604

 
95

 
23

 
656

 
176

 
(4,697
)
 
3,987

Equity attributable to non-controlling interests
4,113

 
314

 
1,347

 

 
(39
)
 
270

 
28

 
13

 

 

 

 
6,046

   Total equity
7,541

 
1,584

 
2,855

 
182

 
703

 
874

 
123

 
36

 
656

 
176

 
(4,697
)
 
10,033

   Total liabilities and equity
$
16,140

 
$
7,953

 
$
4,894

 
$
215

 
$
3,694

 
$
1,284

 
$
203

 
$
419

 
$
701

 
$
206

 
$
733

 
$
36,442

 
December 31, 2014
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2

 
$
332

 
$
754

 
$
19

 
$
408

 
$
196

 
$
39

 
$
24

 
$
11

 
$
1,123

 
$
2,908

Cash held at consolidated affiliated partnerships and restricted cash
1,366

 

 

 
4

 
39

 
16

 
1

 
2

 
8

 
3

 
1,439

Investments
13,941

 
269

 
77

 

 
29

 
33

 

 

 

 
131

 
14,480

Accounts receivable, net

 
1,356

 
137

 
51

 
41

 
9

 
63

 
4

 
30

 

 
1,691

Inventories, net

 
1,215

 
330

 
67

 
117

 

 
77

 

 
73

 

 
1,879

Property, plant and equipment, net

 
2,160

 
2,692

 
144

 
2,376

 
719

 
154

 
490

 
74

 
3

 
8,812

Goodwill and intangible assets, net

 
1,744

 
1,184

 
8

 
7

 
75

 
9

 
58

 
3

 

 
3,088

Other assets
161

 
453

 
160

 
22

 
103

 
212

 
93

 
167

 
9

 
113

 
1,493

   Total assets
$
15,470

 
$
7,529

 
$
5,334

 
$
315

 
$
3,120

 
$
1,260

 
$
436

 
$
745

 
$
208

 
$
1,373

 
$
35,790

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
877

 
$
1,933

 
$
1,471

 
$
60

 
$
294

 
$
130

 
$
64

 
$
20

 
$
28

 
$
13

 
$
4,890

Securities sold, not yet purchased, at fair value
334

 

 

 

 

 

 

 

 

 

 
334

Due to brokers
5,197

 

 

 

 

 

 

 

 

 

 
5,197

Post-employment benefit liability

 
1,328

 

 
2

 
9

 

 
52

 

 

 

 
1,391

Debt

 
2,690

 
675

 
3

 
2,133

 
295

 
274

 
32

 

 
5,486

 
11,588

   Total liabilities
6,408

 
5,951

 
2,146

 
65

 
2,436

 
425

 
390

 
52

 
28

 
5,499

 
23,400

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
4,284

 
1,231

 
1,612

 
250

 
711

 
578

 
30

 
693

 
180

 
(4,126
)
 
5,443

Equity attributable to non-controlling interests
4,778

 
347

 
1,576

 

 
(27
)
 
257

 
16

 

 

 

 
6,947

   Total equity
9,062

 
1,578

 
3,188

 
250

 
684

 
835

 
46

 
693

 
180

 
(4,126
)
 
12,390

   Total liabilities and equity
$
15,470

 
$
7,529

 
$
5,334

 
$
315

 
$
3,120

 
$
1,260

 
$
436

 
$
745

 
$
208

 
$
1,373

 
$
35,790

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The following table presents our segments' geographic net sales from external customers, other revenues from operations and property, plant and equipment, net for the periods indicated:
 
Net Sales
 
Other Revenues From Operations
 
Property, Plant and Equipment, Net
 
Year Ended December 31,
 
Year Ended December 31,
 
December 31,
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
2015
 
2014
 
(in millions)
United States
$
9,672

 
$
13,086

 
$
13,171

 
$
1,304

 
$
1,169

 
$
937

 
$
7,221

 
$
6,760

Germany
1,480

 
1,507

 
1,339

 

 

 

 
464

 
423

Other
3,452

 
3,479

 
3,275

 
82

 
81

 
51

 
1,850

 
1,629

 
$
14,604

 
$
18,072

 
$
17,785

 
$
1,386

 
$
1,250

 
$
988

 
$
9,535

 
$
8,812

Icahn Enterprises Holdings [Member]  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Icahn Enterprises Holdings
Due to the structure of our business, the consolidated results of operations for Icahn Enterprises and Icahn Enterprises Holdings are substantially the same. Differences primarily relate to non-cash portions of interest expense, and are only reflected in the results of operations for our Holding Company. See Note 10, "Debt," for additional information. Segment information for Icahn Enterprises Holdings is presented below for significant financial statement line items affected by these differences.
 
Year Ended December 31,
 
December 31,
 
2015
 
2014
 
2013
 
2015
 
2014
 
Interest Expense
 
Net (Loss) Income
 
Net (Loss) Income Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net (Loss) Income
 
Net (Loss) Income Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Total Assets
 
Total Assets
 
(in millions)
 
(in millions)
Investment
$
563

 
$
(1,665
)
 
$
(760
)
 
$
299

 
$
(684
)
 
$
(305
)
 
$
10

 
$
1,902

 
$
812

 
$
16,140

 
$
15,470

Automotive
144

 
(352
)
 
(299
)
 
128

 
(90
)
 
(87
)
 
111

 
263

 
250

 
7,953

 
7,529

Energy
47

 
7

 
25

 
38

 
168

 
95

 
48

 
479

 
289

 
4,894

 
5,334

Metals

 
(51
)
 
(51
)
 

 
(25
)
 
(25
)
 

 
(28
)
 
(28
)
 
215

 
315

Railcar
82

 
213

 
137

 
60

 
188

 
122

 
49

 
139

 
30

 
3,694

 
3,120

Gaming
12

 
38

 
26

 
13

 
269

 
185

 
14

 
19

 
13

 
1,284

 
1,260

Mining(1)
3

 
(195
)
 
(150
)
 

 

 

 

 

 

 
203

 

Food Packaging
12

 
(3
)
 
(3
)
 
14

 
9

 
6

 
22

 
43

 
32

 
419

 
436

Real Estate
2

 
61

 
61

 
3

 
22

 
22

 
4

 
17

 
17

 
701

 
745

Home Fashion

 
(4
)
 
(4
)
 

 
2

 
2

 

 
(16
)
 
(16
)
 
206

 
208

Holding Company
288

 
(175
)
 
(175
)
 
291

 
(387
)
 
(387
)
 
302

 
(374
)
 
(374
)
 
757

 
1,396

Consolidated
$
1,153

 
$
(2,126
)
 
$
(1,193
)
 
$
846

 
$
(528
)
 
$
(372
)
 
$
560

 
$
2,444

 
$
1,025

 
$
36,466

 
$
35,813