XML 117 R103.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I Condensed Financial Information of Parent - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Net (loss) income $ (2,150) $ (940) $ 541 $ 422 $ (1,102) $ (627) $ 1,123 $ 77 $ (2,127) $ (529) $ 2,444    
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                          
Loss on extinguishment of debt                 (2) (162) 0    
Net loss (gain) from securities transactions                 1,737 (614) (3,754)    
Depreciation and amortization                 (863) (809) (742)    
Other, net                 (58) (2) 73    
Net cash used in operating activities                 714 (390) 717    
Payments to Acquire Investments                 311 78 86    
Other, net                 174 90 76    
Net cash provided by (used in) investing activities                 (2,351) (1,957) (1,456)    
Partnership distributions                 (116) (125) (51)    
Partnership contributions                 0 0 593    
Proceeds from other borrowings                 1,972 4,794 591    
Repayments of borrowings                 (972) (4,031) (1,526)    
Net cash (used in) provided by financing activities                 826 2,008 908    
Net change in cash and cash equivalents                 (830) (349) 155    
Cash and cash equivalents 2,078       2,908       2,078 2,908 3,257 $ 3,102  
Icahn Enterprises Holdings [Member]                          
Net (loss) income                 (2,126) (528) 2,444    
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                          
Loss on extinguishment of debt                 (2) (162) 0    
Net loss (gain) from securities transactions                 1,737 (614) (3,754)    
Depreciation and amortization                 (862) (808) (742)    
Other, net                 (58) (2) 73    
Net cash used in operating activities                 714 (390) 717    
Payments to Acquire Investments                 311 78 86    
Other, net                 174 90 76    
Net cash provided by (used in) investing activities                 (2,351) (1,957) (1,456)    
Partnership distributions                 (116) (125) (51)    
Partnership contributions                 0 0 593    
Proceeds from other borrowings                 1,972 4,794 591    
Repayments of borrowings                 (972) (4,031) (1,526)    
Net cash (used in) provided by financing activities                 826 2,008 908    
Net change in cash and cash equivalents                 (830) (349) 155    
Cash and cash equivalents 2,078       2,908       2,078 2,908 3,257 $ 3,102  
Parent Company [Member]                          
Net (loss) income                 (1,194) (373) 1,025    
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                          
Amortization of deferred financing costs                 1 1 2    
Loss on extinguishment of debt                 0 (108) 0    
Equity in (income) loss of subsidiary                 905 (27) (1,327)    
Net cash used in operating activities                 (288) (291) (300)    
Net investment in subsidiaries                 404 (951) (173)    
Net cash provided by (used in) investing activities                 404 (951) (173)    
Partnership distributions                 (116) (125) (51)    
Partnership contributions                 0 0 587    
Proceeds from other borrowings                 0 4,991 493    
Repayments of borrowings                 0 (3,624) (556)    
Net cash (used in) provided by financing activities                 (116) 1,242 473    
Net change in cash and cash equivalents                 0 0 0    
Cash and cash equivalents 0       0       0 0 0   $ 0
Parent Company [Member] | Icahn Enterprises Holdings [Member]                          
Net (loss) income                 (1,193) (372) 1,025    
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                          
Loss on extinguishment of debt                 0 (108) 0    
Equity in (income) loss of subsidiary                 903 (28) (1,342)    
Net loss (gain) from securities transactions                 0 0 0    
Depreciation and amortization                 2 5 (1)    
Other, net                 (16) 0 0    
Change in operating assets and liabilities                 (4) (47) 18    
Net cash used in operating activities                 (308) (334) (300)    
Net investment in subsidiaries                 155 (661) (128)    
Payments to Acquire Investments                 (96) 0 0    
Other, net                 28 9 4    
Net cash provided by (used in) investing activities                 87 (652) (124)    
Partnership distributions                 (116) (125) (51)    
Partnership contributions                 0 0 593    
Proceeds from other borrowings                 0 4,991 493    
Repayments of borrowings                 0 (3,634) (576)    
Net cash (used in) provided by financing activities                 (116) 1,232 459    
Net change in cash and cash equivalents                 (337) 246 35    
Cash and cash equivalents $ 51       $ 388       $ 51 $ 388 $ 142   $ 107