XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities    
Net (loss) income from continuing operations $ (946,166) $ (1,790,708)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 2,292 1,719
Expenses paid on behalf of Company by a related party 241,734 184,880
(Gain) loss on derivative fair value adjustment 8,456
Loss on settlement of debt 500,000
Changes in operating assets and liabilities:    
Other current assets 347 (347)
Accounts payable (102,153) 361,042
Related party payable (5,548) 7,600
Accrued liabilities 75,081 24,536
Accrued payroll and compensation 36,682 39,937
Accrued interest 494,254 489,057
Deferred revenue (638)
Net cash used in continuing operating activities (204,115) (173,828)
Net cash used in discontinued operations (4,875) (33,066)
Net cash used in operating activities (208,990) (206,894)
Cash flows from financing activities    
Bank overdraft (2,620)
Proceeds from related party loans 203,380 457,758
Repayments of related party loans (442,693)
Proceeds from loans payable 200,000
Net cash provided by financing activities 203,380 212,445
Net change in cash (5,610) 5,551
Cash, beginning of period 5,824 273
Cash, end of period 214 5,824
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for income taxes
Supplemental disclosure of non-cash investing activities    
Forgiveness of related party loan 92,000
Correction of common shares outstanding 1,027
Write off of derivative liability to additional paid in capital $ 3,407,053