XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Common Stock, Par Value and Capital in Excess of Par
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance, shares at Dec. 31, 2023   271,706        
Beginning balance at Dec. 31, 2023 $ 3,404,271   $ 3,166,964 $ (4,604,323) $ 4,936,384 $ (94,754)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 477,163       477,163  
Other comprehensive loss, net of taxes $ (14,423)         (14,423)
Purchase of treasury stock, shares (848) (848)        
Purchase of treasury stock $ (250,010)     (250,010)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,728        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 133,272   100,040 33,232    
Stock Issued During Period, Shares, Acquisitions   1,741        
Stock Issued During Period, Value, Acquisitions 501,824   501,824      
Stock received for payment of employee taxes on vesting of restricted stock, shares   (507)        
Stock received for payment of employee taxes on vesting of restricted stock (166,903)   (16,049) (150,854)    
Stock-based compensation expense 175,698   175,698      
Ending balance, shares at Jun. 30, 2024   273,820        
Ending balance at Jun. 30, 2024 4,260,892   3,928,477 (4,971,955) 5,413,547 (109,177)
Beginning balance, shares at Mar. 31, 2024   272,134        
Beginning balance at Mar. 31, 2024 3,567,596   3,331,547 (4,840,181) 5,184,027 (107,797)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 229,520       229,520  
Other comprehensive loss, net of taxes $ (1,380)         (1,380)
Purchase of treasury stock, shares (423) (423)        
Purchase of treasury stock $ (125,004)     (125,004)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   409        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 16,547   10,881 5,666    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (41)        
Stock received for payment of employee taxes on vesting of restricted stock (15,780)   (3,344) (12,436)    
Stock-based compensation expense 87,569   87,569      
Ending balance, shares at Jun. 30, 2024   273,820        
Ending balance at Jun. 30, 2024 4,260,892   3,928,477 (4,971,955) 5,413,547 (109,177)
Beginning balance, shares at Dec. 31, 2024   273,851        
Beginning balance at Dec. 31, 2024 4,673,578   4,181,737 (5,309,579) 5,991,868 (190,448)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 433,630       433,630  
Other comprehensive loss, net of taxes $ 214,420         214,420
Purchase of treasury stock, shares (1,968) (1,968)        
Purchase of treasury stock $ (525,016)     (525,016)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   806        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 78,322   74,603 3,719    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (199)        
Stock received for payment of employee taxes on vesting of restricted stock (94,334)   (36,406) (57,928)    
Stock-based compensation expense 225,938   225,938      
Ending balance, shares at Jun. 30, 2025   272,490        
Ending balance at Jun. 30, 2025 5,006,538   4,445,872 (5,888,804) 6,425,498 23,972
Beginning balance, shares at Mar. 31, 2025   273,042        
Beginning balance at Mar. 31, 2025 4,776,257   4,327,187 (5,693,200) 6,265,447 (123,177)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 160,051       160,051  
Other comprehensive loss, net of taxes $ 147,149         147,149
Purchase of treasury stock, shares (607) (607)        
Purchase of treasury stock $ (175,009)     (175,009)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   106        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 1,533   7,383 (5,850)    
Stock Issued During Period, Shares, Acquisitions   1,741        
Stock Issued During Period, Value, Acquisitions 501,824   501,824      
Stock received for payment of employee taxes on vesting of restricted stock, shares   (51)        
Stock received for payment of employee taxes on vesting of restricted stock (21,768)   (7,023) (14,745)    
Stock-based compensation expense 118,325   118,325      
Ending balance, shares at Jun. 30, 2025   272,490        
Ending balance at Jun. 30, 2025 $ 5,006,538   $ 4,445,872 $ (5,888,804) $ 6,425,498 $ 23,972