XML 48 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Acquired Intangibles (Tables)
3 Months Ended
Mar. 28, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill during the three months ended March 28, 2020 were as follows:
 
Gross Carrying
Amount
 
(In thousands)
Balance as of December 28, 2019
$
661,856

Goodwill resulting from acquisitions
119,085

Effect of foreign currency translation
(1,949
)
Balance as of March 28, 2020
$
778,992

Schedule of acquired intangibles with finite and indefinite lives (excluding goodwill)
Acquired intangibles as of March 28, 2020 were as follows, excluding intangibles that were fully amortized as of December 28, 2019:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
350,238

 
$
(196,159
)
 
$
154,079

Agreements and relationships
179,985

 
(99,581
)
 
80,404

Tradenames, trademarks and patents
10,590

 
(5,956
)
 
4,634

Total acquired intangibles with definite lives
540,813

 
(301,696
)
 
239,117

In-process technology
19,500

 

 
19,500

Total acquired intangibles
$
560,313

 
$
(301,696
)
 
$
258,617


Acquired intangibles as of December 28, 2019 were as follows, excluding intangibles that were fully amortized as of December 29, 2018:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
363,142

 
$
(245,902
)
 
$
117,240

Agreements and relationships
146,395

 
(112,565
)
 
33,830

Tradenames, trademarks and patents
7,600

 
(5,795
)
 
1,805

Total acquired intangibles with definite lives
517,137

 
(364,262
)
 
152,875

In-process technology
19,500

 

 
19,500

Total acquired intangibles
$
536,637

 
$
(364,262
)
 
$
172,375


Amortization of acquired intangibles Amortization of acquired intangibles for the three months ended March 28, 2020 and March 30, 2019 was as follows:
 
Three Months Ended
 
March 28,
2020
 
March 30,
2019
 
(In thousands)
Cost of product and maintenance
$
10,860

 
$
9,854

Amortization of acquired intangibles
4,206

 
3,308

Total amortization of acquired intangibles
$
15,066

 
$
13,162


Estimated amortization expense
Estimated amortization expense for acquired intangible assets with definite lives for the following five fiscal years and thereafter is as follows:
 
(In thousands)
2020 - remaining period
$
46,690

2021
57,598

2022
39,292

2023
23,762

2024
22,299

Thereafter
49,476

Total estimated amortization expense
$
239,117