XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Loans, including fees $ 2,403us-gaap_InterestAndFeeIncomeLoansAndLeases $ 2,477us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities:    
Taxable 507us-gaap_InterestIncomeSecuritiesTaxable 584us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 235us-gaap_InterestIncomeSecuritiesTaxExempt 295us-gaap_InterestIncomeSecuritiesTaxExempt
Interest-bearing deposits 29us-gaap_InterestIncomeDepositsWithFinancialInstitutions 20us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Total interest income 3,174us-gaap_InterestAndDividendIncomeOperating 3,376us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Deposits 184us-gaap_InterestExpenseDeposits 212us-gaap_InterestExpenseDeposits
Total interest expense 184us-gaap_InterestExpense 212us-gaap_InterestExpense
Net interest income 2,990us-gaap_InterestIncomeExpenseNet 3,164us-gaap_InterestIncomeExpenseNet
Provision for loan losses 75us-gaap_ProvisionForLoanLossesExpensed   
Net interest income after provision for loan losses 2,915us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 3,164us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:    
Service charges on deposits 668us-gaap_FeesAndCommissionsDepositorAccounts 703us-gaap_FeesAndCommissionsDepositorAccounts
Gain on sales of securities 191us-gaap_GainLossOnSaleOfSecuritiesNet   
Other operating income 305us-gaap_NoninterestIncomeOtherOperatingIncome 276us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 1,164us-gaap_NoninterestIncome 979us-gaap_NoninterestIncome
Noninterest expense:    
Salaries and employee benefits 1,676us-gaap_LaborAndRelatedExpense 1,536us-gaap_LaborAndRelatedExpense
Net occupancy and equipment 501us-gaap_OccupancyNet 543us-gaap_OccupancyNet
Amortization of core deposit intangible 118us-gaap_AmortizationOfIntangibleAssets 118us-gaap_AmortizationOfIntangibleAssets
FDIC insurance 93us-gaap_FederalDepositInsuranceCorporationPremiumExpense 77us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other real estate owned, net 19us-gaap_ForeclosedRealEstateExpense 231us-gaap_ForeclosedRealEstateExpense
Other operating expenses 1,151us-gaap_OtherNoninterestExpense 1,139us-gaap_OtherNoninterestExpense
Total noninterest expense 3,558us-gaap_NoninterestExpense 3,644us-gaap_NoninterestExpense
Income before income taxes 521us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 499us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 93us-gaap_IncomeTaxExpenseBenefit 83us-gaap_IncomeTaxExpenseBenefit
Net income 428us-gaap_NetIncomeLoss 416us-gaap_NetIncomeLoss
Preferred dividends 59us-gaap_PreferredStockDividendsIncomeStatementImpact 59us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common shareholders $ 369us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 357us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share - basic (in dollars per share) $ 0.17us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic
Net income per common share - diluted (in dollars per share) $ 0.17us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted
Weighted average common outstanding shares - basic (in shares) 2,194us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,161us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common outstanding shares - diluted (in shares) 2,210us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,171us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding