XML 50 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED FINANCIAL INFORMATION OF CITIZENS BANCSHARES CORPORATION (PARENT ONLY) (Details 3) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:                      
Net income $ 615,000 $ 268,000 $ (247,000) $ 133,000 $ 334,000 $ 92,000 $ (374,000) $ 217,000 $ 768,823 $ 268,626 $ 629,196
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Stock based compensation plan                     41,662
Restricted stock based compensation plan                 139,062 5,062 2,511
Change in other assets                 1,874,192 1,580,054 (272,993)
Net cash provided by operating activities                 9,152,888 6,725,110 5,820,349
Cash flows from investing activities:                      
Net cash provided by (used in) investing activities                 417,545 (2,084,829) (10,406,988)
Cash flows from financing activities:                      
Common stock dividend paid                 (169,242) (168,663) (169,051)
Preferred stock dividend paid                 (236,820) (236,820) (330,001)
Proceeds from issuance of common stock                 35,890 16,001 9,670
Proceeds from issuance of preferred stock                     4,379,000
Cash:                      
Beginning of year       33,451,661       23,797,498 33,451,661 23,797,498 27,070,111
End of year 40,186,477       33,451,661       40,186,477 33,451,661 23,797,498
Supplemental disclosures of cash flow information:                      
Interest                 1,130,336 1,695,829 2,640,531
Income taxes                 27,615 11,628 59,500
Parent Company
                     
Cash flows from operating activities:                      
Net income                 768,823 268,626 629,196
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Equity in undistributed earnings of the subsidiaries                 (1,034,908) (433,168) (780,179)
Stock based compensation plan                     41,662
Restricted stock based compensation plan                 139,062 5,062 2,511
Change in other assets                 (143,313) (21,895) 342,780
Change in other liabilities                 86,636 (22,585) 5,745
Net cash provided by operating activities                 (183,700) (203,960) 241,715
Cash flows from investing activities:                      
Investment in subsidiaries                     (3,300,000)
Net cash provided by (used in) investing activities                     (3,300,000)
Cash flows from financing activities:                      
Common stock dividend paid                 (169,242) (168,663) (169,051)
Preferred stock dividend paid                 (236,820) (236,820) (330,001)
Net purchase of treasury stock                 (9,815) (5,372)  
Proceeds from issuance of common stock                 35,890 16,001  
Proceeds from issuance of preferred stock                     4,379,000
Net cash provided by (used in) financing activities                 (379,987) (394,854) 3,879,948
Net change in cash                 (563,687) (598,814) 821,663
Cash:                      
Beginning of year       767,853       1,366,667 767,853 1,366,667 545,004
End of year 204,166       767,853       204,166 767,853 1,366,667
Supplemental disclosures of cash flow information:                      
Income taxes                 $ 27,615 $ 8,000 $ 59,500