XML 117 R82.htm IDEA: XBRL DOCUMENT v3.22.1
Deferred Payment Liability - Schedule of Deferred Payment Liability (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Reconciliation of Financial Liabilities [Roll Forward]    
Deferred payment liability – host contract, beginning balance $ 9,046  
Deferred payment liability – conversion option, beginning balance 3,013  
Total deferred payment liability, beginning balance 12,059 $ 0
Deferred Payment to the Yamana Group (Note 10)   10,000
Change in fair value of Conversion option (1,425) 1,693
Finance costs 966 545
Interest paid (300) (179)
Deferred payment liability – host contract, ending balance 0 9,046
Deferred payment liability – conversion option, ending balance 0 3,013
Total deferred payment liability, ending balance 11,300 12,059
Debt host    
Reconciliation of Financial Liabilities [Roll Forward]    
Deferred payment liability – host contract, beginning balance 9,046 0
Deferred Payment to the Yamana Group (Note 10)   8,680
Change in fair value of Conversion option 0 0
Finance costs 966 545
Interest paid (300) (179)
Deferred payment liability – host contract, ending balance $ 9,712 9,046
Effective interest rate 10.40%  
Conversion option    
Reconciliation of Financial Liabilities [Roll Forward]    
Deferred payment liability – conversion option, beginning balance $ 3,013 0
Deferred Payment to the Yamana Group (Note 10)   1,320
Change in fair value of Conversion option (1,425) 1,693
Finance costs 0 0
Interest paid 0 0
Deferred payment liability – conversion option, ending balance $ 1,588 $ 3,013