XML 114 R79.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in Associate (Details)
1 Months Ended 4 Months Ended 12 Months Ended
May 31, 2021
USD ($)
shares
May 31, 2021
USD ($)
$ / shares
shares
Aug. 31, 2021
Dec. 31, 2021
USD ($)
Jul. 31, 2020
shares
May 27, 2020
USD ($)
Disclosure of detailed information about business combination [line items]            
Transaction costs           $ 1,102,000
Total consideration transferred in relation to asset acquisition           $ 23,947,000
Number of common shares per unit issued | shares         0.1  
Investment In Associate Accounted For Using Equity Method [Roll Forward]            
Opening balance       $ 0    
Acquisition       24,166,000    
Dividends declared       (1,359,000)    
Share of income and comprehensive income       373,000    
Acquisition of control       (23,180,000)    
Closing balance       $ 0    
Caserones Copper Royalty            
Disclosure of detailed information about business combination [line items]            
Proportion of ownership interest in associate 30.00% 30.00% 67.50%      
Ownership interest acquired     37.50%      
Transaction costs $ 176,000 $ 176,000        
Total consideration transferred in relation to asset acquisition 24,166,000 24,166,000        
Caserones Copper Royalty | Private Vendor            
Disclosure of detailed information about business combination [line items]            
Cash 23,000,000 23,000,000        
Purchase price payable to the private vendor $ 666,000 $ 666,000        
Caserones Copper Royalty | Private Vendor | Warrants | Weighted average | Risk Free Interest Rate, Measurement Input | Option pricing model            
Disclosure of detailed information about business combination [line items]            
Significant unobservable input, entity's own equity instruments 0.0035 0.0035        
Caserones Copper Royalty | Private Vendor | Warrants | Weighted average | Average Projected Volatility, Measurement Input | Option pricing model            
Disclosure of detailed information about business combination [line items]            
Significant unobservable input, entity's own equity instruments 0.45 0.45        
Caserones Copper Royalty | Private Vendor | Warrants | Weighted average | Dividend Yield, Measurement Input | Option pricing model            
Disclosure of detailed information about business combination [line items]            
Significant unobservable input, entity's own equity instruments 0.0196 0.0196        
Caserones Copper Royalty | Private Vendor | Warrants            
Disclosure of detailed information about business combination [line items]            
Common shares issued as consideration $ 324,000 $ 324,000        
Number of shares issued as consideration | shares 2,000,000 2,000,000        
Number of common shares per unit issued | shares 200,000 200,000        
Price per share (in CAD per share) | $ / shares   $ 10.85        
Weighted average remaining contractual life of outstanding warrants 3 years 3 years        
Weighted average share price $ 0.162