XML 38 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated balance sheets (Statement) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash $ 12,377 $ 22,517
Amounts receivable 2,857 1,349
Gold prepay loan 0 6,920
Other assets 2,935 1,023
Total current assets 18,169 31,809
Non-current assets    
Gold prepay loan 0 8,237
Royalty, stream and other interests 314,783 207,923
Deferred income taxes 43,061 42,059
Total non-current assets 357,844 258,219
Total assets 376,013 290,028
Current liabilities    
Accounts payable and accrued liabilities 6,057 4,391
Deferred payment liability - host contract 9,712 0
Deferred payment liability - conversion option 1,588 0
Total current liabilities 17,357 4,391
Non-current liabilities    
Deferred payment liability – host contract 0 9,046
Deferred payment liability – conversion option 0 3,013
Revolving credit facility 68,750 0
Total non-current liabilities 68,750 12,059
Total liabilities 86,107 16,450
Equity    
Common shares 255,305 254,210
Warrants 3,156 2,838
Contributed surplus 4,732 3,091
Retained earnings 2,785 13,439
Equity attributable to Nomad Royalty Company Ltd's shareholders 265,978 273,578
Non-controlling interests 23,928 0
Total equity 289,906 273,578
Total liabilities and equity $ 376,013 $ 290,028