XML 91 R55.htm IDEA: XBRL DOCUMENT v3.21.1
Reverse Take-over and Related Transactions - Consideration Paid and the Allocation to the Net Assets Acquired (Details) - USD ($)
$ in Thousands
May 27, 2020
Dec. 31, 2020
Disclosure of classes of share capital [line items]    
Transaction costs $ 1,102  
Total consideration transferred in relation to asset acquisition 23,947  
Deferred payment liability   $ 10,000
Cash consideration retained to pay withholding taxes payable 2,241  
Debt host    
Disclosure of classes of share capital [line items]    
Deferred payment liability 8,680  
Conversion option    
Disclosure of classes of share capital [line items]    
Deferred payment liability $ 1,320  
Orion Group | Common shares    
Disclosure of classes of share capital [line items]    
Number of shares issued as consideration 396,455,965  
Bonikro Gold Stream    
Disclosure of classes of share capital [line items]    
Cash consideration transferred $ 0  
Transaction costs 0  
Total consideration transferred in relation to asset acquisition 38,160  
Cash 3,149  
Royalty, stream and other interests 35,011  
Assets acquired and liabilities assumed 38,160  
Bonikro Gold Stream | Debt host    
Disclosure of classes of share capital [line items]    
Deferred payment liability 0  
Bonikro Gold Stream | Conversion option    
Disclosure of classes of share capital [line items]    
Deferred payment liability 0  
Bonikro Gold Stream | Orion Group    
Disclosure of classes of share capital [line items]    
Common shares issued as consideration $ 38,160  
Bonikro Gold Stream | Orion Group | Common shares    
Disclosure of classes of share capital [line items]    
Number of shares issued as consideration 68,738,445  
Bonikro Gold Stream | Yamana Group    
Disclosure of classes of share capital [line items]    
Common shares issued as consideration $ 0  
Yamana Portfolio    
Disclosure of classes of share capital [line items]    
Cash consideration transferred 10,000  
Transaction costs 177  
Total consideration transferred in relation to asset acquisition 57,963  
Cash 0  
Royalty, stream and other interests 57,963  
Assets acquired and liabilities assumed 57,963  
Yamana Portfolio | Debt host    
Disclosure of classes of share capital [line items]    
Deferred payment liability 8,680  
Yamana Portfolio | Conversion option    
Disclosure of classes of share capital [line items]    
Deferred payment liability 1,320  
Yamana Portfolio | Orion Group    
Disclosure of classes of share capital [line items]    
Common shares issued as consideration 0  
Yamana Portfolio | Yamana Group    
Disclosure of classes of share capital [line items]    
Common shares issued as consideration $ 37,786  
Yamana Portfolio | Yamana Group | Common shares    
Disclosure of classes of share capital [line items]    
Number of shares issued as consideration 66,500,000