XML 83 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Disclosure (Tables)
12 Months Ended
Dec. 31, 2020
Operating Segments [Abstract]  
Schedule of revenue by agreement
For the years ended and December 31, 2020 and 2019, royalty, stream and other interest revenues were earned from the following jurisdictions and type of underlying agreement:
Revenue for the year ended December 31, 2020
Gold StreamsSilver StreamsRoyaltiesGold Prepay LoanTotal
$$$$$%
North America— 5,083 208 11,689 16,980 63 %
South America— — 1,178 — 1,178 %
Africa7,454 — — — 7,454 28 %
Australia— 1,154 — — 1,154 %
7,454 6,237 1,386 11,689 26,766 100 %
Revenue for the year ended December 31, 2019
Silver StreamsGold Prepay LoanTotal
$$$%
North America3,250 14,015 17,265 99 %
Australia112 — 112 %
3,362 14,015 17,377 100 %
Schedule of net assets by agreement
The following table summarizes the carrying values of the Company’s royalty, stream and other interests as at December 31, 2020:


CostAccumulated depletionCarrying amount
Balance – January 1, 2020
Additions
Balance –
December 31, 2020
Balance – January 1, 2020
Depletion
Balance –
December 31, 2020
Balance –
December 31, 2020
Stream interests
Blyvoor Gold Stream37,000 — 37,000 — — — 37,000 
Woodlawn Silver Stream19,000 — 19,000 (35)(367)(402)18,598 
Mercedes and South Arturo Silver Stream20,086 — 20,086 (7,078)(2,581)(9,659)10,427 
Bonikro Gold Stream— 35,011 35,011 — (4,083)(4,083)30,928 
Total – Stream interests76,086 35,011 111,097 (7,113)(7,031)(14,144)96,953 
Royalty and other interests
RDM Gold Royalty— 5,817 5,817 — (699)(699)5,118 
Gualcamayo Gold Royalty— 39,634 39,634 — — — 39,634 
Suruca Gold Royalty— 12,512 12,512 — — — 12,512 
Troilus Gold Royalty— 8,575 8,575 — — — 8,575 
Moss Gold Royalty— 9,086 9,086 — (139)(139)8,947 
Robertson Gold Royalty— 34,665 34,665 — — — 34,665 
Blackwater Gold Royalty— 1,519 1,519 — — — 1,519 
Total – Royalty and other interests 111,808 111,808  (838)(838)110,970 
76,086 146,819 222,905 (7,113)(7,869)(14,982)207,923 
The following table summarizes the carrying values of the Company’s stream interests as at December 31, 2019:

CostAccumulated depletionCarrying amount
Balance – January 1, 2019
Additions
Balance –
December 31, 2019
Balance – January 1, 2019
Depletion
Balance –
December 31, 2019
Balance –
December 31, 2019
Stream interests
Blyvoor Gold Stream— 37,000 37,000 — — — 37,000 
Woodlawn Silver Stream16,000 3,000 19,000 — (35)(35)18,965 
Mercedes and South Arturo Silver Stream10,086 10,000 20,086 (4,522)(2,556)(7,078)13,008 
Total – Stream interests26,086 50,000 76,086 (4,522)(2,591)(7,113)68,973 
The following table summarizes the royalty, stream and other interests, as at December 31, 2020 and December 31, 2019, based on the jurisdictions of the mining properties and type of underlying agreement:
As at December 31, 2020
Gold StreamsSilver StreamsRoyaltiesTotal
$$$%
North America— 10,427 53,706 64,133 31 %
South America— — 57,264 57,264 28 %
Africa67,928 — — 67,928 33 %
Australia— 18,598 — 18,598 %
67,928 29,025 110,970 207,923 100 %

As at December 31, 2019
Gold StreamsSilver StreamsTotal
$$$%
North America— 13,008 13,008 19 %
Africa37,000 — 37,000 54 %
Australia— 18,965 18,965 27 %
37,000 31,973 68,973 100 %