XML 77 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Common Shares (Tables)
12 Months Ended
Dec. 31, 2020
Share Capital, Reserves, and Other Equity Interest [Abstract]  
Schedule of changes in common shares issued and outstanding
Changes in the Company’s common shares issued and outstanding for the year ended December 31, 2020 were as follows:
Number of sharesAmount
$
Balance as at January 1, 2020 - Shares issued to the Orion Group as part of the RTO (a)(1)
327,717,520 75,880 
Net parent investment movement to May 27, 2020— 17,660 
327,717,520 93,540 
Common shares deemed issued to the Company’s existing shareholders prior to the RTO (a)33,282,236 21,737 
Shares issued in consideration for the acquisition of the Bonikro Gold Stream (Note 6)68,738,445 38,160 
Shares issued in consideration for the acquisition of the Yamana Portfolio (Note 6)66,500,000 37,786 
Shares issued in consideration for the acquisition of the Troilus Gold Royalty (Note 10)5,769,231 6,456 
Shares issued in consideration for the acquisition of Valkyrie Royalty Inc. (Note 10)7,399,970 8,906 
Shares issued in consideration for the acquisition of Coral Gold Resources Ltd. (Note 10)39,994,252 37,603 
Shares issued in consideration for the acquisition of the Blackwater Gold Royalty (Note 10)791,854 628 
Shares issued in connection with the Financing (b)14,777,778 9,652 
Shared issued in settlement of restricted share units (Note 15)457,838 366 
Share issue expense, net of income taxes of $247,000 (b)(c)
— (624)
Balance as at December 31, 2020
565,429,124 254,210 
(1)Corresponds to the parent’s net investment at the time of the RTO Transaction due to the use of the continuity of interest method of accounting. For purposes of these financial statements, these shares are deemed to have been outstanding since January 1, 2019.
Schedule of warrants The following table presents a summary of share purchase warrants outstanding:
Number of WarrantsAmount Weighted average exercise price
$CAD $
Warrants outstanding as at January 1, 2019 and December 31, 2019 — — 
Granted
Troilus Gold Royalty acquisition (Note 10)2,884,616 2091.75
Coral Gold Resources Ltd. acquisition (Note 10)19,997,118 2,6291.71
Warrants outstanding as at December 31, 2020
22,881,734 2,8381.72