EX-99.1 2 coral_ex991.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS coral_ex991.htm

EXHIBIT 99.1

 

 

 

 

 

  

 

CORAL GOLD RESOURCES LTD.

(an Exploration Stage Company)

 

 

 

Condensed Consolidated Interim Financial Statements

 

For the six months ended July 31, 2020 and 2019

 

(Expressed in Canadian Dollars)

 

(Unaudited)

 

 

 

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING

 

The Condensed Consolidated Interim Financial Statements of Coral Gold Resources Ltd. (the “Company”) are the responsibility of the Company’s management. The Condensed Consolidated Interim Financial Statements are prepared in accordance with International Financial Reporting Standards and reflect management’s best estimates and judgment based on information currently available.

 

Management has developed, and is maintaining, a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

 

The Board of Directors is responsible for ensuring management fulfills its responsibilities. The Audit Committee reviews the results of the annual audit and reviews the condensed consolidated interim financial statements prior to their submission to the Board of Directors for approval.

 

The condensed consolidated interim financial statements as at July 31, 2020, and for the periods ended July 31, 2020 and 2019, have not been audited or reviewed.

 

David Wolfin”         

“Nathan Harte”         

 

 

David Wolfin

Nathan Harte, CPA

President & CEO

Chief Financial Officer

September 28, 2020

September 28, 2020

  

 
- 2 -

 

  

CORAL GOLD RESOURCES LTD.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in Canadian dollars)

    

 

 

Note

 

 

July 31, 2020

 

 

January 31, 2020

 

 

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

$ 11,878,381

 

 

$ 10,688,861

 

Other amounts receivable

 

 

 

 

 

12,317

 

 

 

8,369

 

Prepaid expenses

 

 

 

 

 

249,870

 

 

 

389,742

 

Total current assets

 

 

 

 

 

12,140,568

 

 

 

11,086,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation assets

 

 

3

 

 

 

320,072

 

 

 

280,079

 

Royalty receivable

 

 

4

 

 

 

4,365,300

 

 

 

4,205,261

 

Investments

 

 

5

 

 

 

1,369,361

 

 

 

2,674,862

 

Total assets

 

 

 

 

 

$ 18,195,301

 

 

$ 18,247,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

 

 

$ 60,539

 

 

$ 56,548

 

Amounts payable to related parties

 

 

7

 

 

 

92,860

 

 

 

15,000

 

Total current liabilities

 

 

 

 

 

 

153,399

 

 

 

71,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

 

 

 

 

30,891

 

 

 

44,000

 

Total liabilities

 

 

 

 

 

 

184,290

 

 

 

115,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

6

 

 

 

43,137,937

 

 

 

43,043,557

 

Equity reserves

 

 

 

 

 

 

1,285,354

 

 

 

1,297,224

 

Accumulated other comprehensive income

 

 

 

 

 

 

(5,038 )

 

 

31,062

 

Accumulated deficit

 

 

 

 

 

 

(26,417,562 )

 

 

(26,250,537 )

Equity attributable to shareholders of the Company

 

 

 

 

 

 

18,000,691

 

 

 

18,121,306

 

Equity attributable to non-controlling interests

 

 

 

 

 

 

10,320

 

 

 

10,320

 

Total equity

 

 

 

 

 

 

18,011,011

 

 

 

18,131,626

 

Total liabilities and equity

 

 

 

 

 

$ 18,195,301

 

 

$ 18,247,174

 

 

Commitments – Note 8

Subsequent Event – Note 13

  

Approved by the Board of Directors on September 28, 2020:

 

/s/ David Wolfin                              Director

/s/ Ron Andrews                               Director

 

The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements

 

 
- 3 -

 

 

CORAL GOLD RESOURCES LTD.

Condensed Consolidated Interim Statements of Operations and Comprehensive Income

(Expressed in Canadian dollars - unaudited)

 

 

 

 

 

Three months ended

July 31,

 

 

Six months ended

July 31,

 

 

 

Note

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and Administrative Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting fees

 

 

 

 

$ 26,025

 

 

$ 15,603

 

 

$ 42,831

 

 

$ 37,796

 

Directors' fees

 

 

 

 

 

56,250

 

 

 

15,000

 

 

 

67,500

 

 

 

30,000

 

Investor relations

 

 

 

 

 

4,620

 

 

 

5,957

 

 

 

41,845

 

 

 

18,507

 

Listing and filing fees

 

 

 

 

 

12,631

 

 

 

15,788

 

 

 

25,600

 

 

 

25,975

 

Management fees

 

 

 

 

 

30,000

 

 

 

18,000

 

 

 

60,000

 

 

 

36,000

 

Office and miscellaneous

 

 

 

 

 

32,769

 

 

 

29,395

 

 

 

67,273

 

 

 

56,892

 

Professional fees

 

 

 

 

 

37,478

 

 

 

25,150

 

 

 

41,241

 

 

 

39,047

 

Salaries and benefits

 

 

 

 

 

60,493

 

 

 

62,325

 

 

 

128,961

 

 

 

109,915

 

Share-based payments

 

 

 

 

 

54,218

 

 

 

49,225

 

 

 

160,755

 

 

 

142,566

 

Travel

 

 

 

 

 

5,055

 

 

 

5,023

 

 

 

19,897

 

 

 

17,770

 

 

 

 

 

 

 

319,539

 

 

 

241,466

 

 

 

655,903

 

 

 

514,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Before Other Items

 

 

 

 

 

(319,539 )

 

 

(241,466 )

 

 

(655,903 )

 

 

(514,468 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

(153 )

 

 

14,053

 

 

 

45,223

 

 

 

26,650

 

Gain on sale of investment

 

5

 

 

 

12,138

 

 

 

-

 

 

 

12,138

 

 

 

-

 

Finance income

 

7

 

 

 

54,835

 

 

 

50,701

 

 

 

108,181

 

 

 

99,298

 

Foreign exchange gain (loss)

 

 

 

 

 

(601,846 )

 

 

(429,159 )

 

 

312,736

 

 

 

31,193

 

Net Loss

 

 

 

 

 

(854,565 )

 

 

(605,871 )

 

 

(177,625 )

 

 

(357,327 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available for sale securities

 

 

 

 

 

(28,745 )

 

 

74,927

 

 

 

(36,100 )

 

 

142,827

 

Total Comprehensive Income

 

 

 

 

 

(883,310 )

 

 

(530,944 )

 

 

(213,725 )

 

 

(214,500 )

Loss Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

$ (0.02 )

 

$ (0.01 )

 

$ (0.00 )

 

$ (0.01 )

Diluted

 

 

 

 

$ (0.02 )

 

$ (0.01 )

 

$ (0.00 )

 

$ (0.01 )

Weighted Average Number of Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

46,161,337

 

 

 

47,729,783

 

 

 

46,162,397

 

 

 

47,877,976

 

Diluted

 

 

 

 

 

46,161,337

 

 

 

47,729,783

 

 

 

46,162,397

 

 

 

47,877,976

 

  

The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements

 

 
- 4 -

 

  

CORAL GOLD RESOURCES LTD.

Condensed Consolidated Interim Statements of Changes in Equity

(Expressed in Canadian dollars - unaudited)

  

 

 

Note

 

 

Number of Common Shares

 

 

Share Capital Amount

 

 

Reserve for Stock Options

 

 

Reserve for Warrants

 

 

Total Reserves

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Accumulated Deficit

 

 

Non-Controlling Interest

 

 

Total

Equity

 

Balance, January 31, 2019

 

 

 

 

 

48,043,337

 

 

$ 43,833,127

 

 

$ 1,095,977

 

 

$ 96,714

 

 

$ 1,192,691

 

 

$ 4,611

 

 

$ (25,784,792 )

 

$ 10,320

 

 

$ 19,255,957

 

Common shares issued for cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

 

 

 

810,000

 

 

 

332,100

 

 

 

(137,700 )

 

 

-

 

 

 

(137,700 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

194,400

 

Common shares returned to treasury

 

 

6

 

 

 

(1,157,000 )

 

 

(425,448 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(425,448 )

Less: Share issuance costs

 

 

 

 

 

 

-

 

 

 

(4,626 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,626 )

Expired or cancelled stock options

 

 

 

 

 

 

-

 

 

 

-

 

 

 

(66,200 )

 

 

-

 

 

 

(66,200 )

 

 

-

 

 

 

66,200

 

 

 

-

 

 

 

-

 

Share-based payments

 

 

 

 

 

 

-

 

 

 

-

 

 

 

142,566

 

 

 

-

 

 

 

142,566

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

142,566

 

Unrealized gain on investment securities, net of tax

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

142,827

 

 

 

-

 

 

 

-

 

 

 

142,827

 

Net loss for the period

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(357,327 )

 

 

-

 

 

 

(357,327 )

Balance, July 31, 2019

 

 

 

 

 

 

47,696,337

 

 

$ 43,735,153

 

 

$ 1,034,643

 

 

$ 96,714

 

 

$ 1,131,357

 

 

$ 147,438

 

 

$ (26,075,919 )

 

$ 10,320

 

 

$ 18,948,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2020

 

 

 

 

 

 

46,346,837

 

 

$ 43,043,557

 

 

$ 1,200,510

 

 

$ 96,714

 

 

$ 1,297,224

 

 

$ 31,062

 

 

$ (26,250,537 )

 

$ 10,320

 

 

$ 18,131,626

 

Exercise of stock options

 

 

 

 

 

 

522,500

 

 

 

350,650

 

 

 

(162,025 )

 

 

-

 

 

 

(162,025 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

188,625

 

Common shares returned to treasury

 

 

6

 

 

 

(518,500 )

 

 

(254,196 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(254,196 )

Less: Share issuance costs

 

 

 

 

 

 

-

 

 

 

(2,074 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,074 )

Expired or cancelled stock options

 

 

 

 

 

 

-

 

 

 

-

 

 

 

(10,600 )

 

 

-

 

 

 

(10,600 )

 

 

-

 

 

 

10,600

 

 

 

-

 

 

 

-

 

Share-based payments

 

 

 

 

 

 

-

 

 

 

-

 

 

 

160,755

 

 

 

-

 

 

 

160,755

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

160,755

 

Unrealized loss on investment securities, net of tax

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(36,100 )

 

 

-

 

 

 

-

 

 

 

(36,100 )

Net loss for the period

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(177,625 )

 

 

-

 

 

 

(177,625 )

Balance, July 31, 2020

 

 

 

 

 

 

46,350,837

 

 

$ 43,137,937

 

 

$ 1,188,640

 

 

$ 96,714

 

 

$ 1,285,354

 

 

$ (5,038 )

 

$ (26,417,562 )

 

$ 10,320

 

 

$ 18,011,011

 

 

The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements

 

 
- 5 -

 

 

CORAL GOLD RESOURCES LTD.

Condensed Consolidated Interim Statements of Cash Flows

(Expressed in Canadian dollars - unaudited)

  

 

 

 

 

Six months ended July 31,

 

 

 

Note

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

CASH PROVIDED BY (USED IN):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

$ (177,625 )

 

$ (357,327 )

Adjustments for non-cash items:

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

 

 

 

160,755

 

 

 

142,566

 

Depreciation

 

 

 

 

 

-

 

 

 

-

 

Foreign exchange gain

 

 

 

 

 

(64,967 )

 

 

(117,628 )

Finance income

 

 

 

 

 

(108,181 )

 

 

(99,298 )

Gain on sale of investments

 

 

 

 

 

(12,138 )

 

 

-

 

Cash used in operating activities before working capital changes

 

 

 

 

 

(202,156 )

 

 

(431,687 )

 

 

 

 

 

 

 

 

 

 

 

 

Net change in non-cash working capital

 

11

 

 

 

217,775

 

 

 

(2,960,284 )

 

 

 

 

 

 

 

 

 

 

 

 

Cash used in operating activities

 

 

 

 

 

15,619

 

 

 

(3,391,971 )

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Expenditures on exploration and evaluation assets

 

 

 

 

 

(39,993 )

 

 

(25,439 )

Decrease in term deposits

 

 

 

 

 

-

 

 

 

3,118,169

 

Proceeds on sale of investment securities

 

 

 

 

 

1,316,717

 

 

 

-

 

Cash provided by investing activities

 

 

 

 

 

1,276,724

 

 

 

3,092,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Issuance (repurchase) of shares for cash, net

 

 

 

 

 

(67,646 )

 

 

(235,674 )

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate fluctuations on cash and equivalents

 

 

 

 

 

(35,177 )

 

 

233,199

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and equivalents

 

 

 

 

 

1,189,520

 

 

 

(301,716 )

Cash and cash equivalents, beginning of period

 

 

 

 

 

10,688,861

 

 

 

8,308,884

 

Cash and cash equivalents, end of period

 

 

 

 

$ 11,878,381

 

 

$ 8,007,168

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents consists of:

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

$ 845,903

 

 

$ 933,819

 

Term deposits maturing in less than 90 days

 

 

 

 

 

11,032,478

 

 

 

7,073,349

 

 

 

 

 

 

$ 11,878,381

 

 

$ 8,007,168

 

  

The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements

 

 
- 6 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

  

1. NATURE AND CONTINUANCE OF OPERATIONS

  

Coral Gold Resources Ltd. (the “Company”) was incorporated in 1988 under the Company Act of British Columbia and is primarily involved in the exploration and development of its mineral properties. The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company’s common shares are traded on the TSX-V, OTCQX, and the Frankfurt Stock Exchange.

 

The business of mining and exploring for minerals involves a high degree of risk and there can be no assurance that current exploration programs will result in profitable mining operations. The recoverability of the carrying value of exploration and evaluation assets and the Company's ability to continue as a going concern is dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, or alternatively the ability of the Company to raise financing.

 

2. BASIS OF PRESENTATION

  

Statement of compliance

  

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements follow the same accounting policies and methods of application as the most recent annual consolidate financial statements of the Company. These condensed consolidated interim financial statements do not contain all the information required for full annual financial statements. Accordingly, these unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s January 31, 2020, annual consolidated financial statements, which were prepared in accordance with IFRS as issued by the IASB.

 

These consolidated financial statements are expressed in Canadian dollars, the Company’s presentation currency, and have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all periods presented in these condensed consolidated interim financial statements as if the policies have always been in effect, other than those described below:

 

Significant Accounting Judgments and Estimates

 

The Company’s management makes judgments in its process of applying the Company’s accounting policies to the preparation of its condensed consolidated interim financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.

 

The critical judgments and estimates applied in the preparation of the Company’s unaudited condensed consolidated interim financial statements for the six months ended July 31, 2020, are consistent with those applied and disclosed in Note 3 to the Company’s audited consolidated financial statements for the year ended January 31, 2020.

 

 
- 7 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

   

Basis of Consolidation

 

The Condensed Consolidated Interim Financial Statements include the accounts of the Company and its US subsidiaries.

 

 

 

Ownership Interest

 

 

Jurisdiction

 

Nature of Operations

 

Coral Resources, Inc.

 

 

100 %

 

Nevada, USA

 

Exploration Company

 

Coral Energy Corporation

 

 

100 %

 

California, USA

 

Holding Company

 

Marcus Corporation

 

 

98.49 %

 

Nevada, USA

 

Holding Company

 

 

*Coral Energy Corporation of California was dissolved on December 30, 2019

 

Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the unaudited condensed consolidated interim financial statements.

 

3. EXPLORATION AND EVALUATION ASSETS 

 

The Company has accumulated the following acquisition and exploration expenditures:

 

 

 

Ruf & Norma Sass Claims

 

 

Eagle & JDN Claims

 

 

Robertson Royalty Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2019

 

$ 183,949

 

 

$ 52,937

 

 

$ 1

 

 

$ 236,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration costs during the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

-

 

 

 

13,612

 

 

 

-

 

 

 

13,612

 

Drilling

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Royalties

 

 

4,686

 

 

 

-

 

 

 

-

 

 

 

4,686

 

Taxes, licenses and permits

 

 

8,294

 

 

 

16,600

 

 

 

-

 

 

 

24,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2020

 

$ 196,929

 

 

$ 83,149

 

 

$ 1

 

 

 

280,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration costs during the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sampling

 

 

-

 

 

 

13,751

 

 

 

-

 

 

 

13,751

 

Taxes, licenses and permits

 

 

8,742

 

 

 

17,500

 

 

 

-

 

 

 

26,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2020

 

$ 205,671

 

 

$ 114,400

 

 

$ 1

 

 

 

320,072

 

 

The Company has certain interests in 108 patented and unpatented lode mining claims located in Lander County, Nevada, subject to net smelter returns (“NSR”) on production ranging from 4% to 10%, and which certain leases provide for advanced royalty payments.

 

a) Norma Sass Property – 100% interest 

 

The Company holds a 100% interest in the 36 Norma Sass mining claims located in Lander County, Nevada. Expenditures incurred on the Ruf claims have been classified to Ruf and Norma Sass claims in the exploration expenditure table.

 

During the six months ended July 31, 2020, the Company exercised the option to purchase the Norma Sass claims, gaining full title to the mineral claims. A Quitclaim deed was made effective May 1, 2020, and duly registered with the Lander County and Nevada Bureau of Land Management, effectively releasing the Company of any obligation to the previous owners with respect to any advance payments of the mineral claims, and transferring full title to the Company.

 

 
- 8 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

    

b) JDN Hilltop Crest – 100% interest

  

The Company holds a 100% interest in 27 claims in the Hilltop District, Lander County, Nevada. Expenditures incurred on the Ruf claims have been classified to JDN and Eagle claims in the exploration expenditure table. 

 

c) Eagle Claims – 100% interest

  

The Company holds a 100% interest in 45 claims in the Eagle Claims situated in the Shoshone Range, Lander County, Nevada. Expenditures incurred on the Ruf claims have been classified to JDN and Eagle claims in the exploration expenditure table.

 

d) Robertson Property – Royalty interest

  

The Company holds a 1.00% to 2.25% NSR royalty on the Robertson Property, located in Lander County, Nevada.

 

The sliding scale NSR rate will be determined based on the observed gold price during each quarterly period based on the average LBMA Gold Price PM during the quarterly period, as follows:

 

Average Gold Price/Oz During the Quarter (USD)

 

Applicable NSR Royalty Rate

Up to and including $1,200.00

 

1.00%

 

 

 

$1,200.01 to $1,400.00

 

1.25%

$1,400.01 to $1,600.00

 

1.50%

$1,600.01 to $1,800.00

 

1.75%

$1,800.01 to $2,000.00

 

2.00%

Over $2,000.00

 

2.25%

 

 

 

 

Pursuant to the Agreement, in the event that the Robertson Property is not placed into production by December 31, 2024, then beginning on January 1, 2025, and continuing on an annual basis thereafter until the earlier of (i) the date commercial production commences and (ii) January 2, 2034, Barrick will make advance royalty payments to the Company of US$0.5 million, which will be non-refundable and fully credited against any future obligations under the NSR.

 

The fair value of the royalty receivable (Note 4) was estimated based on the present value of the advance royalty payments, using a discount rate of 5.04%, and has been accounted for as a financial instrument.

 

4. ROYALTY RECEIVABLE

 

The Company holds a 1.00% to 2.25% NSR royalty on the Robertson Property, located in Lander County, Nevada. See Note 3 for details on the royalty interest.

  

 
- 9 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

    

A reconciliation of the royalty receivable is as follows:

 

 

 

July 31, 2020

 

 

January 31, 2020

 

 

 

 

 

 

 

 

Beginning balance

 

$ 4,205,261

 

 

$ 3,969,356

 

Finance income

 

 

108,181

 

 

 

198,406

 

Change in foreign exchange rate

 

 

51,858

 

 

 

37,499

 

 

 

$ 4,365,300

 

 

$ 4,205,261

 

 

5. INVESTMENTS

  

a) Common shares

  

At July 31, 2020, the Company held shares as follows:

 

 

 

Number of Shares

 

 

Cost

 

 

Accumulated Unrealized

Gain (Loss)

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale shares:

 

 

 

 

 

 

 

 

 

 

 

 

Discovery Metals Corp.

 

 

10,000

 

 

$ 1,957

 

 

$ 15,543

 

 

$ 17,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 1,957

 

 

$ 15,543

 

 

$ 17,500

 

 

At January 31, 2020, the Company held shares as follows:

 

 

 

Number of Shares

 

 

Cost

 

 

Accumulated Unrealized

Gain (Loss)

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale shares:

 

 

 

 

 

 

 

 

 

 

 

 

Discovery Metals Corp.

 

 

20,350

 

 

$ 1,957

 

 

$ 11,881

 

 

 

13,838

 

VBI Vaccines Inc.

 

 

2,000

 

 

 

4,232

 

 

 

(1,492 )

 

 

2,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 6,189

 

 

 

10,389

 

 

$ 16,578

 

 

During the six months ended July 31, 2020, the Company recorded an unrealized gain of $10,700 (2019 – loss of $2,131) on investments in marketable securities, representing the change in fair value during the period on the shares held by the Company at July 31, 2020.

 

During the six months ended July 31, 2020, the Company sold 2,000 shares of VBI Vaccines Inc. for gross proceeds of $9,048, and 10,350 shares of Discovery Metals Corp. for gross proceeds of $10,323. As a result of the sales, the Company recorded a gain on sale of investments of $12,138 for the period.

 

 
- 10 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

    

b) Other investments

  

During the year ended January 31, 2020, the Company purchased US$2,000,000 ($2,646,600 based on the closing US dollar to Canadian dollar exchange rate at January 31, 2020) in principal-protected notes that mature on November 22, 2021.

 

During the six months ended July 31, 2020, the Company sold US$1,000,000 of these notes for a realized gain of US$14,000 ($19,207 based on the average US dollar to Canadian dollar exchange rate during the period). The Company also recorded $11,798 in unrealized interest income on the appreciation of these investments. As at July 31, 2020, the fair value of the remaining investments was $1,351,861.

 

6. SHARE CAPITAL AND SHARE-BASED PAYMENTS

  

a) Authorized

 

Unlimited common shares without par value. All shares outstanding are fully paid.

 

b) Issued during the six months ended July 31, 2020, and the year ended January 31, 2020

 

During the six months ended July 31, 2020, the Company issued 522,500 common shares upon the exercise of stock options for gross proceeds of $188,625.

 

During the year ended January 31, 2020, the Company issued 840,000 common shares upon the exercise of stock options for gross proceeds of $205,425.

 

c) Share repurchases and cancellations

  

Normal Course Issuer Bids (“NCIB”)

 

2019-2020 NCIB

 

On August 28, 2019, the Company announced that the TSX Venture Exchange (“TSX-V”) has accepted the Company’s notice for its third normal course issuer bid (the “Third NCIB”).

 

Pursuant to the Third NCIB, the Company may purchase up to 2,950,485 common shares up until August 28, 2020, which represents approximately 10% of the total current public float (being total issued shares, less shares held by insiders, and their associates and affiliates).

 

During the six months ended July 31, 2020, the Company purchased and cancelled 518,500 common shares (year ended January 31, 2020 – 2,536,500) pursuant to this NCIB. As at July 31 and January 31, 2020, the Company held no treasury shares associated with this NCIB.

 

d) Share purchase warrants

  

The Company had no share purchase warrants issued or outstanding at July 31, 2020, or January 31, 2020.

 

 
- 11 -

 

   

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

    

e) Stock options

 

The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees, and to persons providing investor relations or consulting services, the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year, unless a separate vesting schedule is otherwise specified by the Board of Directors. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed ten years from the grant date.

 

The stock option activity is summarized as follows:

 

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

Stock options outstanding and exercisable, January 31, 2019

 

 

4,650,000

 

 

$ 0.31

 

Granted

 

 

1,120,000

 

 

$ 0.41

 

Exercised

 

 

(840,000 )

 

$ 0.24

 

Cancelled

 

 

(275,000 )

 

$ 0.34

 

Expired

 

 

(60,000 )

 

$ 0.29

 

Stock options outstanding and exercisable, January 31, 2020

 

 

4,595,000

 

 

$ 0.36

 

Exercised

 

 

(522,500 )

 

$ 0.36

 

Cancelled

 

 

(40,000 )

 

$ 0.39

 

Expired

 

 

-

 

 

 

-

 

Stock options outstanding and exercisable, July 31, 2020

 

 

4,032,500

 

 

$ 0.36

 

 

A summary of stock options outstanding as at July 31, 2020 is as follows:

 

 

 

 

 

Outstanding

 

 

Exercisable

 

Expiry Date

 

Price

 

 

Options Outstanding

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Options Outstanding

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 6, 2020

 

$ 0.125

 

 

 

100,000

 

 

 

0.18

 

 

 

100,000

 

 

 

0.18

 

October 6, 2020

 

$ 0.150

 

 

 

100,000

 

 

 

0.18

 

 

 

100,000

 

 

 

0.18

 

October 6, 2020

 

$ 0.175

 

 

 

100,000

 

 

 

0.18

 

 

 

100,000

 

 

 

0.18

 

October 6, 2020

 

$ 0.200

 

 

 

100,000

 

 

 

0.18

 

 

 

100,000

 

 

 

0.18

 

October 6, 2020

 

$ 0.225

 

 

 

100,000

 

 

 

0.18

 

 

 

100,000

 

 

 

0.18

 

July 5, 2022

 

$ 0.355

 

 

 

1,110,000

 

 

 

1.93

 

 

 

1,110,000

 

 

 

1.93

 

September 4, 2023

 

$ 0.380

 

 

 

1,115,000

 

 

 

3.10

 

 

 

1,115,000

 

 

 

3.10

 

January 25, 2024

 

$ 0.390

 

 

 

200,000

 

 

 

3.49

 

 

 

200,000

 

 

 

3.49

 

November 14, 2024

 

$ 0.410

 

 

 

1,107,500

 

 

 

4.29

 

 

 

830,625

 

 

 

4.29

 

 

 

 

 

 

 

 

4,032,500

 

 

 

2.76

 

 

 

3,755,625

 

 

 

2.65

 

  

 
- 12 -

 

    

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

  

7. RELATED PARTY TRANSACTIONS AND BALANCES 

 

Related party transactions are measured at the estimated fair values of the services provided or goods received. Related party transactions not disclosed elsewhere in these financial consolidated statements are as follows:

 

a) Key management personnel

 

The Company has identified its directors and certain senior officers of the Company, who have the authority and responsibility for planning, directing and controlling the activities of the Company, as key management personnel. The remuneration of directors and officers for the three months ended:

 

 

 

Three months ended July 31,

 

 

Six months ended July 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, bonuses, fees and benefits

 

 

 

 

 

 

 

 

 

 

 

 

Members of the Board of Directors

 

$ 86,310

 

 

$ 33,000

 

 

$ 127,560

 

 

$ 66,000

 

Other members of key management

 

 

28,435

 

 

 

29,393

 

 

 

58,263

 

 

 

44,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members of the Board of Directors

 

 

44,060

 

 

 

-

 

 

 

129,670

 

 

 

-

 

Other members of key management

 

 

5,630

 

 

 

-

 

 

 

16,569

 

 

 

-

 

 

 

$ 164,435

 

 

$ 62,393

 

 

$ 332,062

 

 

$ 110,455

 

 

b) Amounts due to/from related parties

 

In the normal course of operations, the Company transacts with companies with directors or officers in common.

 

The following amounts are payable to related parties:

 

 

 

July 31, 2020

 

 

January 31, 2020

 

Directors

 

$ 56,250

 

 

$ 15,000

 

Oniva International Services Corp.

 

 

36,610

 

 

 

-

 

 

 

$ 92,860

 

 

$ 15,000

 

 

The amounts included above are unsecured, non-interest bearing with no fixed terms of repayment.

 

c) Other related party transactions

 

The Company has a cost-sharing agreement to reimburse Oniva International Services Corp. (“Oniva”), as described in Note 8. The transactions with Oniva during the three and six months ended are summarized below:

 

 

 

Three months ended July 31,

 

 

Six months ended July 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Salaries and benefits

 

$ 61,547

 

 

$ 38,755

 

 

$ 128,961

 

 

$ 86,210

 

Office and miscellaneous

 

 

35,908

 

 

 

57,509

 

 

 

84,391

 

 

 

89,246

 

 

 

$ 97,455

 

 

$ 96,264

 

 

$ 213,352

 

 

$ 175,456

 

 

Salaries and benefits above for the three and six months ended July 31, 2020, includes $28,435 and $58,263 (2019 - $29,393 and $44,455) for key management personnel compensation that has been included in Note 7(a).

 

 
- 13 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

   

8. COMMITMENTS 

 

The Company has a cost-sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on the total overhead and corporate expenses. The agreement may be terminated with one-months’ notice by either party. Transactions and balances with Oniva are disclosed in Note 7.

 

9. FINANCIAL INSTRUMENTS 

 

The fair values of the Company’s cash and cash equivalents, accounts payable, and amounts payable to related parties approximate their carrying values due to the short-term nature of these instruments. Investment securities are accounted for at fair value based on quoted market prices. The estimated fair value of the royalty receivable approximates its carrying value based on current market rates for similar instruments.

 

The Company’s financial instruments are exposed to certain financial risk, credit risk, liquidity risk, and market risk.

 

a) Credit risk

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company’s cash and cash equivalents are exposed to credit risk.

 

The Company manages credit risk, in respect of cash, by maintaining the majority of cash at high credit rated Canadian financial institutions.

 

Concentration of credit risk also exists with respect to the Company’s royalty receivable (see Note 4). The Company’s concentration of credit risk, and maximum exposure thereto, is as follows:

 

 

 

July 31, 2020

 

 

January 31, 2020

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$ 11,878,381

 

 

$ 10,688,861

 

Investments (Note 5(b))             

 

 

1,369,361

 

 

 

2,658,284

 

Royalty receivable

 

 

4,365,300

 

 

 

4,205,261

 

Total

 

$ 17,613,042

 

 

$ 17,552,406

 

 

b) Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due.  

 

The Company manages its liquidity risk by forecasting cash flows required by operations and anticipated investing and financing activities. At July 31, 2020, the Company had working capital of $11,987,169 (January 31, 2020 – working capital of $11,015,424). The Company has cash at July 31, 2020 in the amount of $11,878,381 (January 31, 2020 - $10,688,861) for short-term business requirements. Of this amount, $151,919 has been set aside for the purchases of shares related to the Company’s normal course issuer bid and is currently being held in the Company’s brokerage account. The Company has access to the cash at any time, and meets the definition of Cash and Cash Equivalents under IAS 7 – Statements of Cash Flows.

 

At July 31, 2020, the Company had current liabilities of $153,399 (January 31, 2020 - $71,548). Accounts payable have contractual maturities of approximately 30 days and are subject to normal trade terms. Amounts due to related parties are without stated terms of interest or repayment.

 

 
- 14 -

 

  

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

   

c) Market risk

 

Market risk consists of interest rate risk, foreign currency risk, and other price risk. These are discussed further below.

 

Interest rate risk

 

Interest rate risk consists of two components:

 

(i) To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.

 

(ii) To the extent that changes in prevailing market rates differ from the interest rate in the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.

 

The Company is exposed to interest rate price risk as at July 31, 2020 and January 31, 2020 on interest earned through its cash and cash equivalents.

 

Foreign currency risk

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities are denominated in foreign currency.

 

The Company is exposed to foreign currency risk with respect to cash and cash equivalents, royalty receivable, and accounts payable, as a portion of these amounts are denominated in US dollars as follows:

 

 

 

July 31, 2020

 

 

January 31, 2020

 

 

 

 

 

 

Cash and cash equivalents

 US$

 8,230,736

 

 

US$

 7,292,870

 

Royalty receivable

 

 

3,256,714

 

 

 

3,177,859

 

Investments

 

 

1,008,550

 

 

 

2,008,830

 

 

 

 

 

 

 

 

 

 

Net exposure

 

US$

12,496,000

 

 

US$

 12,479,559

 

 

 

 

 

 

 

 

 

 

Canadian dollar equivalent

 

$

16,749,638

 

 

$

16,514,200

 

 

Based on the net Canadian dollar denominated asset and liability exposures as at July 31, 2020, a 10% (January 31, 2020 – 10%) fluctuation in the Canadian/US exchange rates will impact the Company’s net income and comprehensive income by approximately $1,674,964 (January 31, 2020 - $1,651,420).

 

The Company manages foreign currency risk by minimizing the value of financial instruments denominated in foreign currency. The Company has not entered into any foreign currency contracts to mitigate this risk.

 

Other price risk

 

Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk. The Company is exposed to other price risk with respect to its investment securities, as they are carried at fair value based on quoted market prices.

 

 
- 15 -

 

   

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

    

The Company’s ability to raise capital to fund mineral resource exploration is subject to risks associated with fluctuations in mineral resource prices. Management closely monitors commodity prices, individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.

 

d) Classification of Financial instruments

 

The following table sets forth the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as at July 31, 2020:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash and cash equivalents

 

$ 11,878,381

 

 

 

-

 

 

 

-

 

Investments

 

 

1,369,361

 

 

 

 

 

 

 

 

 

 

 

$ 13,247,742

 

 

 

-

 

 

 

-

 

  

10. CAPITAL MANAGEMENT

  

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration and development of its properties and to maintain flexible capital structure for its projects for the benefit of its stakeholders. The Board of Directors does not establish quantitative returns on capital criteria for management. The Company considers its capital structure to consist of the components of shareholders’ equity.

 

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares or adjust the amount of cash and cash equivalents. Management reviews the capital structure on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements. There were no changes to the Company’s capital management during the six months ended July 31, 2020.

 

11. SUPPLEMENTARY CASH FLOW DISCLOSURES 

 

The net change in non-cash working capital is comprised of the following:

 

 

 

July 31, 2020

 

 

July 31, 2019

 

 

 

 

 

 

 

 

Other amounts receivable

 

$ (3,948 )

 

$ (2,388 )

Prepaid expenses

 

 

139,872

 

 

 

(130,325 )

Accounts payable and accrued liabilities

 

 

3,991

 

 

 

6,204

 

Amounts payable to a related party

 

 

77,860

 

 

 

502

 

Current income tax liability

 

 

-

 

 

 

(2,834,277 )

 

 

$ 217,775

 

 

$ (2,960,284 )

 

 
- 16 -

 

   

CORAL GOLD RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended July 31, 2020 and 2019

(Expressed in Canadian dollars - unaudited)

    

12. SEGMENTED INFORMATION

  

The Company operates one operating segment, mineral exploration activities. The Company is in the exploration stage and, accordingly, has no reportable revenues for the three and six months ended July 31, 2020, and 2019.

 

The Company has non-current assets other than financial instruments and deferred tax assets in the following geographic locations:

 

 

 

July 31, 2020

 

 

January 31, 2020

 

 

 

 

 

 

 

 

Canada

 

$ -

 

 

$ -

 

USA

 

 

320,072

 

 

 

280,079

 

 

 

$ 320,072

 

 

$ 280,079

 

  

13. SUBSEQUENT EVENT

  

Proposed Transaction

  

On August 24, 2020, the Company announced that it has entered into a definitive Arrangement Agreement (the “Agreement”), under which Nomad Royalty Company Ltd. (“Nomad”) intends to acquire all of the outstanding common shares of the Company pursuant to a statutory plan of arrangement pursuant to the Business Corporations Act (British Columbia) (the “Transaction”).

 

Transaction Details

 

Pursuant to the Transaction, shareholders will be entitled to receive, for each share held, consideration consisting of C$0.05 in cash and 0.80 of a unit (a "Unit") of Nomad, as described below. The consideration payable to shareholders by Nomad represents total value of approximately C$1.21 per Coral share (the “Aggregate Consideration per Coral Share”), based on the closing price of C$1.37 of Nomad common shares on the TSX on August 21, 2020 and including the C$0.06 estimated value per Coral share of the one-half common share purchase warrant included in each Unit. Based on Nomad’s and Coral’s August 21, 2020 closing prices on the TSX and TSX Venture Exchange respectively, the Transaction represents a premium of approximately 45% to Coral shareholders.

 

Each Unit will consist of one Nomad common share and one-half of a common share purchase warrant (a “Warrant”). Each full Warrant will entitle the holder thereof to purchase one additional Nomad common share at a price of C$1.71 for a period of two years following the effective date of the Transaction. If the daily volume-weighted average trading price of Nomad’s shares on the TSX exceeds the Warrant exercise price by at least 25% for any period of 20 consecutive trading days after one year from the effective date of the Transaction, Nomad will have the right to give notice in writing to the holders of the Warrants that the Warrants will expire 30 days following such notice, unless exercised prior thereto.

 

 
- 17 -