XML 57 R29.htm IDEA: XBRL DOCUMENT v3.20.1
SHARE CAPITAL AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Jan. 31, 2020
SHARE CAPITAL AND SHARE-BASED PAYMENTS (Tables)  
Schedule of share purchase warrants

 

Number of Warrants

 

Weighted Average Exercise Price

 

Balance, January 31, 2018

 

3,484,500

 

$

0.15

 

Exercised

 

(3,469,500

)

 

$

0.15

 

Expired

 

(15,000

)

 

$

0.15

 

Balance, January 31, 2019

 

-

 

-

 

Exercised

 

-

 

-

 

Expired

 

-

 

-

 

Balance, January 31, 2020

 

-

 

-

Summarized on stock option activity

 

Number of

Options

 

Weighted Average Exercise Price

 

Stock options outstanding and exercisable, January 31, 2018

 

3,395,000

 

$

0.29

 

Granted

 

1,545,000

 

$

0.36

 

Exercised

 

(205,000

)

 

$

0.30

 

Cancelled

 

(85,000

)

 

$

0.29

 

Stock options outstanding and exercisable, January 31, 2019

 

4,650,000

 

$

0.31

 

Granted

 

1,120,000

 

$

0.41

 

Exercised

 

(840,000

)

 

$

0.24

 

Cancelled

 

(275,000

)

 

$

0.34

 

Expired

 

(60,000

)

 

$

0.29

 

Stock options outstanding, January 31, 2020

 

4,595,000

 

$

0.36

 

A summary of stock options outstanding as at January 31, 2020 is as follows:

Summarized on stock option outstanding

 

Outstanding

 

Exercisable

 

        Expiry Date

 

Price

 

Options Outstanding

 

Weighted Average Remaining Contractual Life (Years)

 

Options

Outstanding

 

Weighted Average Remaining Contractual Life (Years)

 

October 6, 2020

 

$

0.125

 

100,000

 

0.68

 

100,000

 

0.68

 

October 6, 2020

 

$

0.150

 

100,000

 

0.68

 

100,000

 

0.68

 

October 6, 2020

 

$

0.175

 

100,000

 

0.68

 

100,000

 

0.68

 

October 6, 2020

 

$

0.200

 

100,000

 

0.68

 

100,000

 

0.68

 

October 6, 2020

 

$

0.225

 

100,000

 

0.68

 

100,000

 

0.68

 

July 5, 2022

 

$

0.355

 

1,530,000

 

2.43

 

1,530,000

 

2.43

 

September 4, 2023

 

$

0.380

 

1,245,000

 

3.59

 

1,245,000

 

3.59

 

January 25, 2024

 

$

0.390

 

200,000

 

3.99

 

200,000

 

3.99

 

November 14, 2024

 

$

0.410

 

1,120,000

 

4.79

 

280,000

 

4.79

 

4,595,000

 

3.20

 

3,755,000

 

2.84

Schedule of Fair Value of stock option

 

2020

 

2019

 

2018

 

Weighted average assumptions:

 

Risk-free interest rate

 

2.13

%

 

2.12

%

 

1.42

%

Expected dividend yield

 

-

 

-

 

-

 

Expected option life (years)

 

5.00

 

5.00

 

4.96

 

Expected stock price volatility

 

89.70

%

 

112.34

%

 

129.96

%

Forfeiture rate

 

-

 

-

 

-

 

Weighted average fair value at grant date

 

$

0.27

 

$

0.31

 

$

0.32