XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - CAD ($)
Share Capital
Reserve For Stock Options
Reserve for Warrants
Total Reserves
Accumulated Other Comprehensive Income
Accumulated Deficit
Non-controlling Interests
Total
Begning balance, shares at Jan. 31, 2016 47,825,337              
Begning balance, amount at Jan. 31, 2016 $ 45,367,275 $ 663,720 $ 422,326 $ 1,086,046 $ 40,628 $ (27,829,911) $ 10,320 $ 18,674,358
Statement Line Items [Line Items]                
Common shares issued for cash: Exercise of stock options, Shares 25,000              
Common shares issued for cash: Exercise of stock options, Amount $ 10,250 (4,250) (4,250) 6,000
Common shares issued for cash: Exercise of warrants and compensation options, Shares 1,000,000              
Common shares issued for cash: Exercise of warrants and compensation options, Amount $ 117,857 (17,857) (17,857) 100,000
Share-based payments 7,865 7,865 7,865
Unrealized gain (loss) on investment in securities, net of tax 40,449 40,449
Net income (loss) (981,139) (981,139)
Ending balance, shares at Jan. 31, 2017 48,850,337              
Ending balance, amount at Jan. 31, 2017 $ 45,495,382 667,335 404,469 1,071,804 81,077 (28,811,050) 10,320 17,847,533
Statement Line Items [Line Items]                
Common shares issued for cash: Exercise of stock options, Shares 510,000              
Common shares issued for cash: Exercise of stock options, Amount $ 249,209 (98,609) (98,609) 150,600
Common shares issued for cash: Exercise of warrants and compensation options, Shares 3,965,000              
Common shares issued for cash: Exercise of warrants and compensation options, Amount $ 481,315 (76,565) (76,565) 404,750
Common shares issued for cash: Less: Share issuance costs (5,850) (5,850)
Share-based payments 565,250 565,250 565,250
Unrealized gain (loss) on investment in securities, net of tax (57,269) (57,269)
Common shares returned to treasury and cancelled, Shares (4,150,000)              
Common shares returned to treasury and cancelled, Amount $ (1,411,000) (1,411,000)
Common shares repurchased and cancelled, Shares (911,500)              
Common shares repurchased and cancelled, Amount $ (320,431) (320,431)
Common shares repurchased in treasury, Shares (432,500)              
Common shares repurchased in treasury, Amount $ (132,309) (132,309)
Transfer of expired/cancelled options and warrants (269,581) (10,000) (279,581) 279,581
Net income (loss) 2,015,340 2,015,340
Ending balance, shares at Jan. 31, 2018 47,831,337              
Ending balance, amount at Jan. 31, 2018 $ 44,356,316 864,395 317,904 1,182,299 23,808 (26,516,129) 10,320 19,056,614
Statement Line Items [Line Items]                
Common shares issued for cash: Exercise of stock options, Shares 205,000              
Common shares issued for cash: Exercise of stock options, Amount $ 86,700 (36,350) (36,350) 50,350
Common shares issued for cash: Exercise of warrants and compensation options, Shares 3,469,500              
Common shares issued for cash: Exercise of warrants and compensation options, Amount $ 741,073 (220,649) (220,649) 520,424
Share-based payments 294,432 294,432 294,432
Unrealized gain (loss) on investment in securities, net of tax (19,197) (19,197)
Common shares returned to treasury and cancelled, Shares (3,462,500)              
Common shares returned to treasury and cancelled, Amount $ (1,350,962) (1,350,962)
Transfer of expired/cancelled options and warrants (26,500) (541) (27,041) 27,041
Net income (loss) 704,296 704,296
Ending balance, shares at Jan. 31, 2019 48,043,337              
Ending balance, amount at Jan. 31, 2019 $ 43,833,127 $ 1,095,977 $ 96,714 $ 1,192,691 $ 4,611 $ (25,784,792) $ 10,320 $ 19,255,957