XML 46 R32.htm IDEA: XBRL DOCUMENT v3.19.2
SHARE CAPITAL AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Jan. 31, 2019
Share Capital And Share-based Payments  
Schedule of share purchase warrants

   

Number of

Warrants

    Weighted Average Exercise Price  
Balance, January 31, 2017     7,649,500     $ 0.12  
Exercised     (3,965,000 )   $ 0.10  
Expired     (200,000 )   $ 0.10  
Balance, January 31, 2018     3,484,500     $ 0.15  
Exercised     (3,469,500 )   $ 0.15  
Expired     (15,000 )   $ 0.15  
Balance, January 31, 2019     -       -  

Schedule of share purchase warrants outstanding

    Exercise     Warrants Outstanding and Exercisable  
Expiry Date  

Price

per Share

   

January 31,

2019

   

January 31,

2018

 
                   
July 17, 2018   $ 0.15       -       3,484,500  
              -       3,484,500  

Summarized on stock option activity
   

Number of

Options

    Weighted Average Exercise Price  
Stock options outstanding and exercisable, January 31, 2017     3,145,000     $ 0.28  
Granted     1,775,000     $ 0.36  
Exercised     (510,000 )   $ 0.30  
Cancelled     (115,000 )   $ 0.29  
Expired     (900,000 )   $ 0.39  
Stock options outstanding and exercisable, January 31, 2018     3,395,000     $ 0.28  
Granted     1,545,000     $ 0.38  
Exercised     (205,000 )   $ 0.25  
Cancelled     (85,000 )   $ 0.29  
Stock options outstanding, January 31, 2019     4,650,000     $ 0.32  
Summarized on stock option outstanding
          Outstanding     Exercisable  
Expiry Date   Price    

Options

Outstanding

    Weighted Average Remaining Contractual Life (Years)    

Options

Outstanding

    Weighted Average Remaining Contractual Life (Years)  
March 14, 2019   $ 0.240       905,000       0.12       905,000       0.12  
July 10, 2019   $ 0.355       25,000       0.44       25,000       0.44  
October 6, 2020   $ 0.125       100,000       1.68       100,000       1.68  
October 6, 2020   $ 0.150       100,000       1.68       100,000       1.68  
October 6, 2020   $ 0.175       100,000       1.68       100,000       1.68  
October 6, 2020   $ 0.200       100,000       1.68       100,000       1.68  
October 6, 2020   $ 0.225       100,000       1.68       100,000       1.68  
July 5, 2022   $ 0.355       15,000       3.43       15,000       3.43  
September 4, 2023   $ 0.380       1,335,000       4.59       333,750       4.59  
January 25, 2024   $ 0.390       200,000       4.99       -       4.99  
              4,650,000       2.98       3,448,750       2.40  
Schedule of Fair Value of stock option
    2019     2018     2017  
Weighted average assumptions:                  
Risk-free interest rate     2.12 %     1.42 %     0.71 %
Expected dividend yield     -       -       -  
Expected option life (years)     5.00       4.96       4.13  
Expected stock price volatility     112.34 %     129.96 %     104.02 %
Forfeiture rate     -       -       -  
Weighted average fair value at grant date   $ 0.31     $ 0.32     $ 0.05