EX-99.1 2 ex99_1.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED OCTOBER 31, 2009 ex99_1.htm




 


CORAL GOLD RESOURCES LTD.
(An Exploration Stage Company)

Interim Consolidated Financial Statements

For the nine months ended October 31, 2009
(Unaudited)
 
 
 
 
 

Notice to Readers

The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management and approved by the Board of Directors of the Company. These interim financial statements have not been reviewed by the Company’s independent auditor.
 

CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Interim Consolidated Balance Sheets
(In Canadian Dollars – Unaudited)


 
  October 31, 2009     January 31, 2009  
ASSETS
           
Current
           
Cash
  $ 623,109     $ 1,332,316  
Advances receivable from related parties (Note 9)
    18,570       16,899  
Interest and other amounts receivable
    9,806       9,747  
Prepaid expenses
    9,742       5,854  
                 
      661,227       1,364,816  
                 
Investment securities (Note 4)
    383,938       78,803  
Equipment (Note 5)
    6,317       7,544  
Mineral properties (Note 6)
    16,001,778       15,704,913  
Reclamation deposit (Note 7)
    421,249       477,550  
    $ 17,474,509     $ 17,633,626  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current
               
Accounts payable and accrued liabilities
  $ 17,337     $ 64,334  
Advances payable to related parties (Note 9)
    26,067       70,084  
Asset retirement obligation (Note 10)
    239,032       270,979  
      282,436       405,397  
Future income tax liability
    4,377,914       4,963,038  
                 
      4,660,350       5,368,435  
                 
Non-controlling interest
    10,320       10,320  
                 
Shareholders' equity
               
Share capital (Note 8)
    40,387,018       40,301,644  
Contributed surplus
    5,636,550       4,960,907  
Accumulated other comprehensive income (loss)
    265,187       (39,948 )
Deficit
    (33,484,916 )     (32,967,732 )
                 
      12,803,839       12,254,871  
    $ 17,474,509     $ 17,633,626  

Nature of Operations and Going Concern (Note 1)
Commitment (Note 14)

Approved by the Directors:

“Louis Wolfin”
 
Director
 
“Gary Robertson”
 
Director
 Louis Wolfin         Gary Robertson    
                                                                 
The accompanying notes are an integral part of these interim consolidated financial statements
 
2

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Interim Consolidated Statements of Operations and Comprehensive Loss
(In Canadian Dollars - Unaudited)


   
Three months ended
October 31,
   
Nine months ended
October 31,
 
   
2009
   
2008
   
2009
   
2008
 
         
(Note 15)
         
(Note 15)
 
EXPENSES
                       
Amortization
    438       716       1,227       1,178  
Consulting fees
    11,250       15,000       40,615       45,000  
Directors fees (Note 9 (g))
    1,500       -       (12,500 )     -  
Investor relations and shareholder
   information
    29,861       21,917       75,848       146,869  
Legal and accounting
    11,867       26,136       16,298       53,974  
Listing and filing fees
    4,727       2,655       21,683       24,122  
Management fees
    21,750       26,250       73,500       78,750  
Office and miscellaneous
    19,544       19,586       49,114       54,454  
Salaries and benefits
    22,638       35,009       78,394       101,270  
Stock-based compensation (Note 8)
    -       45,172       703,897       225,648  
Travel
    11,987       6,429       27,673       67,562  
      135,562       198,870       1,075,749       798,827  
Loss before other items:
    (135,562 )     (198,870 )     (1,075,749 )     (798,827 )
Other items
                               
Interest income
    368       14,163       2,347       63,885  
Foreign exchange gain (loss)
    (13,380 )     32,666       556,218       32,665  
      (13,012 )     46,829       558,565       96,550  
Net Loss for the Period
    (148,574 )     (152,041 )     (517,184 )     (702,277 )
                                 
Other Comprehensive Income
                               
Unrealized income (loss) on investment securities (Note 4)
    189,026       (76,559 )     305,135       (91,422 )
                                 
Total Comprehensive Loss for the Period
  $ 40,452     $ (228,600 )   $ (212,049 )   $ (793,699 )
                                 
                                 
Basic and diluted Loss per share
  $ (0.01 )   $ (0.01 )   $ (0.02 )   $ (0.03 )
Weighted average number of common shares outstanding
    25,018,597       24,989,771       24,999,485       24,975,800  

The accompanying notes are an integral part of these interim consolidated financial statements

3

CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Interim Consolidated Statements of Shareholders’ Equity
(In Canadian Dollars)
(Unaudited)


   
Number of Common Shares
   
Share Capital
   
Contributed Surplus
   
Deficit
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total Shareholders’ Equity
 
                                     
Balance January 31, 2008
    24,882,771     $ 40,211,705     $ 3,221,663     $ (29,221,567 )   $ 48,531     $ 14,260,332  
Common shares issued for cash:
                                               
    Exercise of stock options
    107,000       59,920       -       -       -       59,920  
Fair value of stock options exercised
    -       30,019       (30,019 )     -       -       -  
Stock-based compensation
    -       -       1,769,263       -       -       1,769,263  
Loss for the year
    -       -       -       (3,746,165 )     -       (3,746,165 )
Unrealized gain (loss) on investment securities
    -       -       -       -       (88,479 )     (88,479 )
                                                 
Balance January 31, 2009
    24,989,771       40,301,644       4,960,907       (32,967,732 )     (39,948 )     12,254,871  
                                                 
Common shares issued for cash:
                                               
    Exercise of stock options
    102,000       57,120       -       -       -       57,120  
Fair value of stock options exercised
    -       28,254       (28,254 )     -       -       -  
Stock-based compensation
    -       -       703,897       -       -       703,897  
Loss for the period
    -       -       -       (517,184 )     -       (517,184 )
Unrealized gain (loss) on investment securities
    -       -       -       -       305,135       305,135  
                                                 
Balance October 31, 2009
    25,091,771     $ 40,387,018     $ 5,636,550     $ (33,484,916 )   $ 265,187     $ 12,803,839  

The accompanying notes are an integral part of these interim consolidated financial statements
 
4

CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Interim Consolidated Statements of Cash Flows
(In Canadian Dollars)
(Unaudited)


 
 
Three months ended
October 31,
   
Nine months ended
October 31,
 
   
2009
   
2008
   
2009
   
2008
 
         
(Note 15)
         
(Note 15)
 
OPERATING ACTIVITIES
                       
Loss for the period
  $ (148,574 )   $ (152,041 )   $ (517,184 )   $ (702,277 )
Adjustments for items not involving cash:
                               
    Amortization
    438       716       1,227       1,178  
    Stock based compensation
    -       45,172       703,897       225,648  
    Gain (loss) on foreign exchange
    17,154       -       (560,770 )     -  
Net change in non-cash working capital (Note 11)
    (2,248 )     (51,769 )     (96,632 )     12,851  
Cash Used in Operating Activities
    (133,230 )     (157,922 )     (469,462 )     (462,600 )
                                 
INVESTING ACTIVITIES
                               
Mineral properties acquisition and exploration expenditures incurred
    (145,117 )     (619,848 )     (296,865 )     (1,552,024 )
Purchase of equipment
    -       -       -       (6,920 )
Increase in reclamation deposit
    -       (63,427 )     -       (148,881 )
Cash Used In Investing Activities
    (145,117 )     (683,275 )     (296,865 )     (1,707,825 )
                                 
FINANCING ACTIVITY
                               
Issuance of shares for cash, net
    57,120       -       57,120       59,920  
Cash Provided By Financing Activity
    57,120       -       57,120       59,920  
                                 
Net Increase (Decrease) in Cash
    (221,227 )     (841,198 )     (709,207 )     (2,110,506 )
                                 
Cash, beginning of period
    844,336       2,332,781       1,332,316       3,602,089  
                                 
Cash, end of period
  $ 623,109     $ 1,491,583     $ 623,109     $ 1,491,583  
 
The accompanying notes are an integral part of these interim consolidated financial statements

5

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


 
1.             Nature of Operations and Going Concern

Coral Gold Resources Ltd. (the “Company”) was incorporated under the Company Act of British Columbia and is primarily involved in the exploration and development of its mineral properties.

The business of mining and exploring for minerals involves a high degree of risk and there can be no assurance that current exploration programs will result in profitable mining operations. The recoverability of the carrying value of mineral properties and the Company's continued existence is dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, or the ability of the Company to raise alternative financing.  Changes in future conditions could require material write-downs of the carrying values.

At October 31, 2009, the Company had working capital of $378,791 (January 31, 2009 - $959,419) and an accumulated deficit of $33,484,916 (January 31, 2009 - $32,967,732). Management of the Company believes that it has sufficient funds to pay its ongoing administrative expenses and meet its liabilities for the ensuing year as they fall due, to fund cash payments for administration, ongoing commitments and current planned exploration programs.
 
2.             Significant Accounting Policies

a) Basis of Presentation and Consolidation

These interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”) for interim financial information. They follow the same accounting policies and methods of application as the audited consolidated financial statements of the Company for the year ended January 31, 2009 except as disclosed in Note 2 (b). These interim consolidated financial statements do not include all the information and note disclosure required by Canadian GAAP for annual financial statements and therefore should be read in conjunction with the most recent audited annual consolidated financial statements.

These consolidated financial statements include the accounts of the Company and its wholly-owned integrated subsidiaries, Coral Resources, Inc. and Coral Energy Corporation of California and its 98.49% owned integrated subsidiary Marcus Corporation of Nevada. Significant inter-company accounts and transactions have been eliminated.

b) New Accounting Standards
 
Effective February 1, 2009, the Company adopted CICA Section 3064Goodwill and intangible  Assets. This section establishes standards for the recognition, measurement, presentation and disclosure of goodwill subsequent to its initial recognition and of intangible assets. The adoption of this standard did not have any material effect on the financial statements.

In January 2009, the CICA issued EIC 173, Credit Risk and the Fair Value of Financial Assets and Financial Liabilities. The EIC provides guidance on how to take into account credit risk of an entity and counterparty when determining the fair value of financial assets and financial liabilities. EIC 174 is applicable the Company’s interim and annual financial statement for its fiscal year beginning February 1, 2010.
 
6

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


2.           Significant Accounting Policies (Continued)

b) New Accounting Standards (Continued)

In March 2009, the CICA issued EIC 174, Mining Exploration Costs. The EIC provides guidance for mining exploration enterprises on the accounting for capitalization of exploration costs and when an impairment test of these costs is required. EIC 174 is applicable the Company’s interim and annual financial statement for its fiscal year beginning after the issuance date.

In February 2008, the CICA announced that Canadian GAAP for publicly accountable enterprises will be replaced by International Financial Reporting Standards (“IFRS”) for interim and annual financial statements for fiscal years beginning on or after February 1, 2011. The standard also requires that comparative figures for 2010 be based on IFRS. The Company is currently in the planning stages to identify the impact of adopting IFRS on its financial statements and will continue to invest in training and necessary resources to complete the conversion.

CICA Section 1582 Business Combinations, which replaces Section 1581, establishes standards for the accounting for business combination. It is the Canadian GAAP equivalent to International Financial Reporting Standard IFRS 3, Business Combinations. This new standard require assets acquired and liabilities assumed, including contingent liabilities to be measured at fair value and all acquisition costs be expensed. This standard is effective for the Company for interim and annual financial statements beginning on February 1, 2011. The Company has not yet determined the impact of the adoption of this change on its consolidated financial statements.

CICA Section 1601, Consolidated Financial Statements and Section 1602, Non-controlling Interests replaces Section 1600. Section 1601 establishes standards for the preparation of consolidated financial statements. Section 1602 establishes standards for accounting for a noncontrolling interest in consolidated financial statements subsequent to a business combination. Section 1602 is equivalent to the corresponding provisions of International Financial Reporting Standard IAS 27, Consolidated and Separate Financial Statements. These new standards require non-controlling interests to be recognized as a separate component of equity and net earnings to be calculated without a deduction for noncontrolling interests. These standards are effective for the Company for interim and annual financial statements beginning on February 1, 2011. The Company has not yet determined the impact of the adoption of this change on its consolidated financial statements.
 
3.           Risk Management and Financial Instruments

The Company classified its cash as held-for-trading; investment securities as available-for-sale; advances receivable from related parties, interest and other amounts and reclamation deposit as loans and receivable; and accounts payable and accrued liabilities and advances payable as other financial liabilities.

The carrying values of cash, advances receivable from related parties, interest and other amounts, accounts payable and accrued liabilities, and advances payable approximate their fair values due to the short-term maturity of these financial instruments. Investments securities are accounted for at market values.  The book value of reclamation deposit approximates its fair value as the stated rate approximates the market rate of interest.
 
7

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


3.           Risk Management and Financial Instruments (Continued)

The Company’s risk exposure and the impact on the Company’s financial instruments are summarized below:

a) Credit Risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company’s cash is exposed to credit risk. Management considers credit risk on cash to be immaterial because the counterparties are highly rated Canadian banks.
 
b) Liquidity Risk

Liquidity risk is the risk that the Company will encounter difficulty in obtaining funds to meet its commitments. The Company’s approach to managing liquidity risk is to provide reasonable assurance that it will have sufficient funds to meet liabilities when due.  The Company manages its liquidity risk by forecasting cash flows required by operations and anticipated investing and financing activities. The Company has cash and cash equivalents at October 31, 2009 in the amount of $623,109 in order to meet short-term business requirements. At October 31, 2009, the Company had current liabilities of $282,436. All of the Company’s financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.

c) Market Risk

The significant market risks to which the Company is exposed are interest rate risk, foreign exchange risk and other price risk. These are discussed further below:

    Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s reclamation bonds have fixed interest rates therefore exposed to interest rate risk.

    Foreign Exchange Risk

Foreign exchange risk is the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company is exposed to foreign exchange fluctuation related to its mineral properties and expenditures thereon, and reclamation bonds held in the US.  A significant change in the currency exchange rates between the Canadian dollar relative to the US dollar could have an effect on the Company’s financial position results of operations, and cash flows.

    Other Price Risk

Other price risk is the risk that the fair or future cash flows of a financial instrument will fluctuate because of changes in market prices, other than those arising from interest rate risk or foreign currency risk.
 
8

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


4.           Investment Securities

At October 31, 2009, the Company held shares as follows:

   
Number of Shares
   
Cost
   
Accumulated Unrealized Gains (losses)
   
Fair Value
 
                         
Available-for-sale shares:
                       
Levon Resources Ltd.
    967,571     $ 77,117     $ 280,884     $ 358,001  
Mill Bay Ventures Inc.
    518,731       41,634       (15,697 )     25,937  
                                 
            $ 118,751     $ 265,187     $ 383,938  
 
At January 31, 2009, the Company held shares as follows:

   
Number of Shares
   
Cost
   
Accumulated Unrealized Gains (losses)
   
Fair Value
 
                         
Available-for-sale shares:
                       
Levon Resources Ltd.
    967,571     $ 77,117     $ (19,063 )   $ 58,054  
Mill Bay Ventures Inc.
    518,731       41,634       (20,885 )     20,749  
                                 
            $ 118,751     $ (39,948 )   $ 78,803  

Levon Resources Ltd. (“Levon”) and Mill Bay Ventures Inc. (“Mill Bay”) have common directors with the Company.
 
During the nine months ended October 31, 2009, the Company recognized a $305,135 unrealized gain (October 31, 2008 - $91,422 unrealized loss) included in other comprehensive income.
 
5.           Equipment

October 31, 2009
 
Cost
   
Accumulated Amortization
   
Net Book Value
 
Computer hardware
  $ 5,926     $ 4,448     $ 1,478  
Equipment
    436       328       108  
Vehicles
    6,920       2,189       4,731  
    $ 13,282     $ 6,965     $ 6,317  
 
9

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


5.           Equipment (Continued)

January 31, 2009
 
Cost
   
Accumulated Amortization
   
Net Book Value
 
Computer hardware
  $ 5,926     $ 4,190     $ 1,736  
Equipment
    436       310       126  
Vehicles
    6,920       1,238       5,682  
    $ 13,282     $ 5,738     $ 7,544  
 
6.           Mineral Properties

   
Robertson Property
   
Ruf and Norma Sass Property
   
Other
   
Total
 
                         
Balance, January 31, 2008
  $ 13,997,453     $ 23,845     $ 3     $ 14,021,301  
                                 
Exploration costs incurred during year:
                               
Assays
    138,111       -       -       138,111  
Consulting
    372,187       -       -       372,187  
Drilling
    717,177       -       -       717,177  
Field supplies and services
    10,540       -       -       10,540  
Lease payments
    141,893       -       -       141,893  
Mapping
    3,949       -       -       3,949  
Taxes, licenses and permits
    89,131       -       -       89,131  
Water analysis
    833       -       -       833  
Reclamation
    209,791       -       -       209,791  
                                 
Balance, January 31, 2009
  $ 15,681,065     $ 23,845     $ 3     $ 15,704,913  
                                 
Exploration costs incurred during period:
                               
Assays
    2,093       -       -       2,093  
Consulting
    100,827       -       -       100,827  
Lease payments
    89,556       -       -       89,556  
Taxes, licenses and permits
    98,040       5,890       -       103,930  
Water analysis
    459       -       -       459  
                                 
Balance, October 31, 2009
  $ 15,972,040     $ 29,735     $ 3     $ 16,001,778  
 
10

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


6.            Mineral Properties (Continued)

Robertson Property

The Company has certain interests in 724 patented and unpatented load mining claims located in the Bullion Mining District, Lander County, Nevada, subject to a net smelter return (“NSR”) ranging from 4% to 10%, and which certain leases provide for advance royalty payments. The Robertson group is comprised of three separate claim groups known as the Core Claims (100% owned), the Carve-out Claims (39% carried interest) and the Ruf/Norma Sass/ Claims (66.67% owned).

(i)    Carve-out Claims – 39% carried interest

By Agreement dated May 16, 1996, the Company granted Amax Gold Exploration Inc. (“Amax”) an option to purchase a 51% interest in 200 claims. Amax exercised the option by paying twice the amount the Company had incurred in exploration expenditures on the property. Under the terms of the Agreement, the Company had its 49% converted to a 39% carried interest.

The Amax 61% interest was subsequently acquired by Cortez GML and is currently owned by Barrick.

(ii)    Ruf/Norma Sass Claims – 66.67% owned

By an amended Option Agreement dated September 13, 1995, the Company had granted Levon Resources Ltd. (“Levon”), a company related by common directors, an option to purchase a 50% interest in 54 claims known as the Ruf/Norma Sass Claims (the “Property”). On December 31, 2002, the Agreement was amended whereby Levon earned a 33.33% interest in the claims by issuing of 300,000 common shares of Levon to the Company (previously received) and incurring $350,294 in exploration on the Property (previously incurred).

A third party holds a 3% net smelter returns royalty on the production from some of these mining claims, up to a limit of US$1,250,000.

By way of an agreement dated September 25, 2008, the Company and Levon granted Barrick Gold ("Barrick”) an option to acquire a 60% interest in the claims by incurring total exploration expenditures of at least US$3,000,000 in annual installments by December 31, 2014 as follows:

a) Incur $250,000 on or before December 31, 2009;

b) Incur $250,000 on or before December 31, 2010;

c) Incur $500,000 on or before December 31, 2011;

d) Incur $500,000 on or before December 31, 2012;

e) Incur $600,000 on or before December 31, 2013; and

f) Incur $900,000 on or before December 31, 2014.

11


CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


6.            Mineral Properties (Continued)

Robertson Property (Continued)

       (iii)  
Marcus Corporation
 
The Company owns 98.49% of the total issued shares of Marcus which holds 39 unpatented lode claims and two Placer claims, which form a portion of the Company’s Robertson Property.
 
       (iv)  
Fanny Komp/Elwood Wright Lease
 
In the fiscal year ending January 31, 2008, the Company purchased 100% interest in the 72 claims comprising the Fanny Komp/Elwood Wright lease which forms part of the core area of the Robertson Property for USD$250,000.
 
       (v)  
June Claims
 
During the year ended January 31, 2009, the Company completed a mineral lease with an option-to- purchase agreement to explore, develop, and exploit six lode mining claims located in Lander County, State of Nevada.  The agreement is for an initial term of 4 years in consideration of the payment of an annual rent of US$25,000, renewable in successive four-year terms, provided that the rent will increase by US $5,000 every four years.  The property is subject to a royalty charge of 3% of NSR, subject to the Company’s exclusive right to purchase the NSR for US$1,000,000 per percentage point upon notice to the Lessors.  The Company also has the exclusive right to purchase the property, subject to the NSR, for US$1,000,000 upon notice to the Lessors.

7.             Reclamation Deposit
 
Under the Bureau of Land Management, the Company is required to have a reclamation deposit which covers the cost to reclaim the ground disturbed. During the year ended January 31, 2009, additional planned exploration activities in Nevada were approved by the Bureau of Land Management (the “Bureau”), thereby the bond was increased by $85,806 (US$69,960). As at October 31, 2009, the total reclamation deposit was $421,249 (US$389,360) (January 31, 2009 – $477,550 (US$389,360)).

Coral Resources, Inc., as principal, placed the funds in trust with a fully secured standby letter of credit lodged as collateral in support of the bond. Interest is accrued on the bond at a monthly weighted average rate of 0.02%.

8.             Share Capital

a) Authorized

Unlimited common shares without par value.

b) Issued

During the nine months ended October 31, 2009, there were 102,000 stock options exercised for total proceeds of $57,120. The Company reallocated the fair value of these options previously recorded in the amount of $28,254 from contributed surplus to share capital.

12


CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


8.            Share Capital (Continued)

b) Issued (Continued)

During the year ended January 31, 2009, there were 107,000 stock options exercised for gross proceeds of $59,920. The Company reallocated the fair value of these options previously recorded in the amount of $30,019 from contributed surplus to share capital.

c) Share Purchase Warrants

During the nine months ended October 31, 2009 there were no warrants issued, exercised or expired.

During the year end January 31, 2009, the expiry date of the warrants issued pursuant to a private placement announced on April 20, 2007 were extended from May 18, 2008 to May 18, 2009.  The aggregate fair value compensation cost of these warrant amendments in the amount of $1,513,000 has been estimated using the Black-Scholes option pricing model with the following assumptions for the fair value of the original warrants at the date of amendment and the fair value of the amended warrants at the date of the amendment respectively: risk-free interest rates of 2.66% and 2.66%, dividend yield of nil and nil, volatility of 71.39% and 127.29% and an expected life of 0.27 years and 1.27 years.

On April 21, 2009, the TSX Venture Exchange granted approval to further extend these warrants to May 18, 2010. As a result of these warrant amendments, the Company recorded an additional aggregate fair value compensation cost in the amount of $703,897, which has been estimated using the Black-Scholes option pricing model with the following assumptions for the fair value of the original warrants at the date of amendment and the fair value of the amended warrants at the date of the amendment respectively: risk-free interest rates of 0.80% and 0.80%, dividend yield of nil and nil, volatility of 122.86% and 139.51% and an expected life of 0.08 year and 1 year.

As at October 31, 2009 and January 31, 2009, the following share purchase warrants were outstanding:

Number of underlying Shares
 
Exercise Price
 
Expiry Date
         
4,230,000
 
$1.17
 
May 18, 2010
 
d) Stock Options

The Company’s stock option plan provides for the granting of options to directors, officers, employees and consultants.  Under the terms of the option plan, options issued will not exceed 20% of the issued and outstanding shares from time to time.  The option price under each option is not less than the discounted market price on the grant date.  The expiry date for each option is set by the Board of Directors at the time of issue and cannot be more than five years after the grant date.

13

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


8.            Share Capital (Continued)

d) Stock Options (Continued)

                   For the nine months ended October 31, 2009 and the year ended January 31, 2009, stock option activity is summarized as follows:

   
Number
 of Options
   
Weighted Average Exercise Price
 
Balance, January 31, 2008
    2,823,000     $ 1.00  
   Granted
    634,000     $ 1.09  
   Exercised
    (107,000)     $ 0.56  
   Cancelled
    (629,000)     $ 1.11  
                 
Balance, January 31, 2009
    2,721,000     $ 1.02  
   Granted
    -       -  
   Reinstated
    45,000     $ 0.80  
   Exercised
    (102,000)     $ 0.56  
   Cancelled
    (260,000)     $ 1.05  
                 
Balance, October 31, 2009
    2,404,000     $ 1.63  
 
                                  A summary of stock options outstanding and exercisable as at October 31, 2009 is as follows:

Number
Outstanding
   
Exercise
Price
   
Weighted Average
Remaining
Contractual
Life (yrs)
   
Intrinsic Value
 
Expiry Date
  451,500*     $ 0.56       0.08     $ 0.09  
December 1, 2009
  30,000     $ 0.56       0.45     $ 0.09  
April 12, 2010
  622,500     $ 1.17       1.12     $ 0.00  
December 12, 2010
  615,000     $ 1.29       1.85     $ 0.00  
September 5, 2011
  550,000     $ 1.00       2.91     $ 0.00  
September 26, 2012
  100,000     $ 1.00       3.27     $ 0.00  
February 4, 2013
  35,000     $ 1.00       3.50     $ 0.00  
May 1, 2013
  2,404,000                            

*Subsequent to the end of the period, 391,500 of these options were exercised and the balance of 60,000 expired unexercised.
 
14

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


8.             Share Capital (Continued)

d) Stock Options (Continued)

 
A summary of stock options outstanding and exercisable as at January 31, 2009 is as follows:

Number
Outstanding
   
Exercise
Price
   
Weighted Average
Remaining
Contractual
Life (yrs)
   
Intrinsic Value
 
Expiry Date
  559,500     $ 0.56       0.83     $ 0.00  
December 1, 2009
  30,000     $ 0.56       1.19     $ 0.00  
April 12, 2010
  631,500     $ 1.17       1.86     $ 0.00  
December 12, 2010
  690,000     $ 1.29       2.59     $ 0.00  
September 5, 2011
  675,000     $ 1.00       3.65     $ 0.00  
September 26, 2012
  100,000     $ 1.00       4.01     $ 0.00  
February 4, 2013
  35,000     $ 1.00       4.25     $ 0.00  
May 1, 2013
  2,721,000                            


 
e) Stock-Based Compensation

During the nine months ended October 31, 2009, there were no stock options grants. During the nine month period ended October 31, 2008, 135,000 stock options were granted to consultants and employees of the Company at a price of $1.00 per share with expiry dates of February 4, 2013 and May 1, 2013.  An additional 499,000 stock options were granted on March 4, 2008 and March 27, 2008 at a price of $1.00 to an investor relations firm; these stock options were subsequently cancelled according to TSX Policy when the agreement terminated. These options vest according to the Company’s Stock Option Plan and the TSX Policy and are exercisable for a period of five years. The Company recorded a total of $90,132 for stock based compensation expense. The amounts expensed were allocated to directors/officers, employees and consultants as follows:

   
Nine Months Ended October 31,
 
   
2009
   
2008
 
             
Directors, officers and employees
  $ -     $ 22,975  
Investor relations
    -       33,578  
Consultants
    -       33,579  
Modification of warrants (Note 8(c))
    703,897       -  
    $ 703,897     $ 90,132  

During the nine months ended October 31, 2009, the Company recorded stock-based compensation expense on warrants amended of $703,897 (2008 - $nil). (Note 8(c)).

15


CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


8.           Share Capital (Continued)

 
e) Stock-Based Compensation (Continued)

Stock-based compensation expense recorded for stock options is determined using the fair value method. The Company estimated this expense using the Black-Scholes option pricing model with the following assumptions:
 
   
Nine Months Ended October 31,
 
   
2009
   
2008
 
             
Weighted average risk-free interest rate
    -       2.93%-3.40 %
Expected dividend yield
    -       0  
Weighted average expected stock price volatility
    -       100.32-101.06 %
Expected option life in years
    -       5  
 
Option pricing models require the input of highly subjective estimates and assumptions including the expected stock price volatility. Changes in the underlying assumptions can materially affect the fair value estimates.
 
9.            Related Party Transactions
 
During the nine months ended October 31, 2009:

(a)  
$22,500 (2008 – $22,500) was paid for consulting fees to a private company controlled by a director and officer of the Company;

(b)  
$56,250 (2008 – $56,250) was paid for management fees to a private company controlled by a director and officer of the Company;

(c)  
$34,500 (2008 – $45,000) was paid for consulting fees to two private companies controlled by officers of related companies;

(d)  
$106,780 (2008 – $149,533) was charged for office, occupancy and miscellaneous costs and salaries, and administrative services paid on behalf of the Company by Oniva International Services Corp. (“Oniva”), a private company owned by the Company and five other reporting issuers having common directors;

(e)  
$23,035 (2008 – $28,874) was paid for geological consulting services to a private company controlled by a director and officer of the Company;

(f)  
$4,500 (2008 - $nil) was charged for director’s fees to a Director of the Company.  During the period, the Board approved the reversal of director fees in the amount of $17,000 previously accrued during fiscal years ending January 31, 2003 and 2004.

These charges were measured at the exchange amount, which is the amount agreed upon by the transacting parties.

16

 
CORAL GOLD RESOURCES LTD. (An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


9.            Related Party Transactions (Continued)
 
The Company entered into a cost-sharing agreement during 2005 to reimburse Oniva International Services Corp. for a variable percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on the total overhead and corporate expenses referred to above. The agreement may be terminated with one month’s notice by either party.

Advances receivable from related parties comprises US$52,891 (January 31, 2009 – US$52,891) less an allowance for bad debt of US$39,113 (January 31, 2009 – US$39,113). The advances receivable from related parties is from a public company related by common directors.  Amounts due are without stated terms of interest or repayment.

Advances payable to related parties include $11,476 (January 31, 2009 – $12,288) due to Oniva and $10,091 (January 31, 2009 – $40,796) due to two private companies controlled by directors and officers of the Company. Moreover, there was $4,500 (January 31, 2009 – $17,000) due to directors of the Company in the period ended October 31, 2009 while a total of $17,000 directors’ fees owed to directors since September 2003 were written off. Amounts due are without stated terms of interest or repayment.

10.          Asset Retirement Obligation

Management has assessed their AROs and the associated liability to be recognized in the current period. Management has estimated that the costs would approximate $239,032 (US$220,937) (January 31, 2009 – $270,979 (US$220,937)). The Company intends on fulfilling its obligation in fiscal 2010; therefore there is no difference between the present value and undiscounted value of the obligation. Management will continue to assess their asset retirement obligations and the associated liability as further information becomes known.

11.          Supplementary Cash Flow Information
 
   
Three Months
Ended October 31,
   
Nine Months
Ended October 31,
 
Net changes in non-cash working capital
 
2009
   
2008
   
2009
   
2008
 
                         
Advances receivable
    (3,724 )     (2,487 )     (1,671 )     (2,788 )
Prepaid expenses
    (2,541 )     30,175       (3,888 )     27,303  
Interest and other amounts receivable
    309       906       (59 )     (1,424 )
Accounts payable and accrued liabilities
    (7,093 )     (113,509 )     (46,997 )     (48,597 )
Advances payable to related parties
    10,801       (1,860 )     (44,017 )     (876 )
Asset retirement obligation
    -       35,006       -       39,233  
                                 
Cash provided from (used in) operating activities
    (2,248 )     (51,769 )     (96,632 )     12,851  
 
12.          Capital Management

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration of its properties and to maintain flexible capital structure for its projects for the benefit of its stakeholders. In the management of capital, the Company includes the components of shareholders’ equity as well as cash and cash equivalents, receivables and current liabilities.
 
17

 
CORAL GOLD RESOURCES LTD. (An Explotion Stage Company)
Notes to Interim Consolidated Financial Statements
For the nine months ended October 31, 2009
(In Canadian Dollars)
(Unaudited)


12.          Capital Management (Continued)

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares or adjust the amount of cash and cash equivalents. Management reviews the capital structure on a regular basis to ensure that objectives are met.

13.          Segmented Information

The Company is involved in mineral exploration and development activities principally in the United States. The Company is in the exploration stage and, accordingly, has no reportable segment revenues for the nine months ended October 31, 2009 and the year ended January 31, 2009. All losses for the periods are as a result of Canadian head office costs. Costs of US operations are capitalized to mineral properties. The assets of the Company are segmented as follows:

October 31, 2009
 
Canada
   
US
   
Total
 
Current assets
  $ 636,301     $ 24,926     $ 661,227  
Investment securities
    383,938       -       383,938  
Equipment
    1,586       4,731       6,317  
Mineral properties
    -       16,001,778       16,001,778  
Reclamation deposit
    -       421,249       421,249  
    $ 1,021,825     $ 16,452,684     $ 17,474,509  

January 31, 2009
 
Canada
   
US
   
Total
 
Current assets
  $ 1,331,702     $ 33,114     $ 1,364,816  
Investment securities
    78,803       -       78,803  
Equipment
    1,862       5,682       7,544  
Mineral properties
    -       15,704,913       15,704,913  
Reclamation deposit
    -       477,550       477,550  
    $ 1,412,367     $ 16,221,259     $ 17,633,626  

14.          Commitment

In February 2008, the Company entered into an agreement with an individual to provide investor relations services. In consideration of the services rendered, the Company will pay $1,500 per month for a term of one year unless terminated upon 30 day’s notice by either party.

15.          Comparative Figures

Certain of the comparative figures for 2008 have been reclassified, where applicable, to conform to the presentation adopted for the current year.

16.  
Subsequent Event

Subsequent to October 31, 2009, there were 391,500 options exercised for proceeds of$219,240.
 
18