XML 66 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Equity (Tables)
 12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation
The Company recognized the following share-based compensation expense in its Consolidated Statements of Operations for the years ended December 31, 2025, 2024 and 2023:
202520242023
Before-tax share-based compensation expense$13,611 $14,991 $14,605 
Income tax benefit(1,661)(2,222)(2,742)
After-tax share-based compensation expense$11,950 $12,769 $11,863 
Schedule of Stock Options Activity
Stock option activity under all plans is as follows:
Number of
Options		Weighted
Average
Exercise
Price
(per option)		Weighted
Average
Remaining
Contractual
Term (years)		Aggregate
Intrinsic
Value
Options outstanding as of January 1, 202458,612$219.13 
Options exercised2,587136.64 
Options expired5,661189.17 
Options outstanding as of December 31, 202550,364$196.23 2.4$— 
Options exercisable as of December 31, 202550,364$196.23 2.4$— 
Schedule of Restricted Stock Awards
Activity of restricted stock awards granted under the Company’s LTIP plan is shown below:
Number of
Shares		Weighted Average Grant Date Fair Value (per share)
Non-vested restricted stock awards, December 31, 202429,751$177.12 
Granted—— 
Vested22,777178.94 
Forfeited2,705165.66 
Non-vested restricted stock awards, December 31, 20254,269$174.72 
Schedule of Restricted Stock Units
Activity of restricted stock units granted under the Company’s LTIP plan is shown below:
Number of
Units		Weighted Average Grant Date Fair Value (per unit)
Non-vested restricted stock units, December 31, 202468,630$182.90 
Granted84,479125.35 
Vested32,004154.21 
Forfeited10,059151.42 
Non-vested restricted stock units, December 31, 2025111,046$150.24 
Schedule of Restricted Stock Units, Valuation Assumptions The fair value of RSUs subject to a performance modifier is valued using a Monte Carlo simulation on the grant date and used the following assumptions set below:
December 2024 Grant
Risk-free interest rate4.21 %
Dividend yield0.00%
Expected term (years)3.0
Schedule of Activity Performance Stock Units
Activity of performance stock units granted under the Company’s LTIP plan is shown below:
Number of
Units		Weighted Average Grant Date Fair Value (per unit)
Non-vested performance stock units, December 31, 202455,693$216.51 
Granted56,347139.67 
Vested— — 
Forfeited7,967120.62 
Non-vested performance stock units, December 31, 2025104,073$195.42 
Schedule of Monte Carlo Option Pricing Model and Assumptions The grant-date fair value of the PSUs valued using a Monte Carlo simulation included the following assumptions set forth in the table below:
March 2025 GrantMarch 2024 GrantMarch 2023 Grant
Risk-free interest rate3.96 %4.55 %3.85 %
Dividend yield1.51 %0.91 %0.96 %
Expected term (years)3.03.03.0