XML 38 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
5. COMMODITY DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Commodity derivative instruments
    2016     2017  
    Settlement     Settlement  
NATURAL GAS (MMBtu):            
Swaps            
Volume     406,655       -  
Price   $ 2.657 *     -  
                 
3-way collars                
Volume     -       248,023  
Ceiling sold price (call)     -     $ 3.280 *
Floor purchased price (put)     -     $ 2.946 *
Floor sold price (short put)     -     $ 2.381 *
                 
CRUDE OIL (Bbls):                
Put spread                
Volume     98,902       -  
Floor purchased price (put)   $ 62.27       -  
Floor sold price (short put)   $ 40.00       -  
                 
3-way collars                
Volume     23,449       113,029  
Ceiling sold price (call) (WTI)   $ 47.15     $ 77.00  
Floor purchased price (put) (WTI)   $ 40.00     $ 60.00  
Floor sold price (short put) (WTI)   $ 30.00     $ 45.00  
                 
Swaps                
Volume     11,533       -  
Price   $ 40.25       -  

 

           *Price is a weighted average

Schedule of derivative assets and liablities
    Fair value as of  
    March 31,     December 31,  
    2016     2015  
Asset commodity derivatives:            
Current assets   $ 2,765,219     $ 3,069,115  
Noncurrent assets     1,467,664       1,841,120  
      4,232,883       4,910,235  
                 
Liability commodity derivatives:                
Current liabilities     (625,057 )     (411,068 )
Noncurrent liabilities     (667,414 )     (770,579 )
      (1,292,471 )     (1,181,647 )
Total commodity derivative instruments   $ 2,940,412     $ 3,728,588  
Sales of natural gas and crude oil
    Three Months Ended  
    March 31,  
    2016     2015  
             
Sales of natural gas and crude oil   $ 2,931,586     $ 4,572,679  
Gains (losses) realized from sale of commodity derivatives     -       4,030,000  
Other gains (losses) realized on commodity derivatives     1,159,114       906,834  
Unrealized gains (losses) on commodity derivatives     (788,176 )     (3,866,266 )
Total revenue from natural gas and crude oil   $ 3,302,524     $ 5,643,247  
Schedule reconciliation of the components of accumulated other comprehensive income (loss) in the Consolidated Statements of Changes in Equity
    Three Months Ended     Year Ended  
    March 31, 2016     December 31, 2015  
    Before tax     After tax     Before tax     After tax  
                         
Balance, beginning of period   $ -     $ -     $ 63,091     $ 38,801  
Sale of unexpired contracts previously subject                                
   to hedge accounting rules     -       -       (119,917 )     (73,749 )
Other reclassifications due to expired contracts                                
previously subject to hedge accounting rules     -       -       56,826       34,948  
Balance, end of period   $ -     $ -     $ -     $ -