XML 101 R82.htm IDEA: XBRL DOCUMENT v3.3.1.900
MERGER WITH PYRAMID OIL COMPANY AND GOODWILL (Details) - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Sep. 10, 2014
Estimated Fair Value of Assets Acquired:      
Goodwill(i) $ 5,349,988  
As initially Reported [Member]      
Purchase Price(i):      
Shares of Pyramid common stock held by Pyramid shareholders     4,788,085
Pyramid common stock price (September 10, 2014 closing price)     $ 4.70
Fair value of Pyramid common stock issued     $ 22,504,000
Consideration paid to Pyramid's shareholders     0
Issuance of 100,000 shares to Pyramid affiliated persons at $5.01 per share (September 11, 2014 closing price)     501,000
Fair value of Pyramid options assumed by the Company(ii)     100,500
Total purchase price     23,105,500
Estimated Fair Value of Liabilities Assumed:      
Current liabilities     633,917
Noncurrent deferred tax liability(iii)     4,879,724
Other noncurrent liabilities (asset retirement obligation)     1,334,278
Amount attributable to liabilities assumed     6,847,919
Total purchase price plus liabilities assumed     29,953,419
Estimated Fair Value of Assets Acquired:      
Current assets     9,066,589
Oil and natural gas properties(iv)     10,726,715
Net other property and equipment     4,158,420
Other noncurrent assets     261,380
Amount attributable to assets acquired     24,213,104
Goodwill(i)     $ 5,740,315
Measurement Period Adjustment [Member]      
Purchase Price(i):      
Shares of Pyramid common stock held by Pyramid shareholders    
Pyramid common stock price (September 10, 2014 closing price)    
Fair value of Pyramid common stock issued    
Issuance of 100,000 shares to Pyramid affiliated persons at $5.01 per share (September 11, 2014 closing price)    
Fair value of Pyramid options assumed by the Company(ii)    
Total purchase price    
Estimated Fair Value of Liabilities Assumed:      
Current liabilities    
Noncurrent deferred tax liability(iii)    
Other noncurrent liabilities (asset retirement obligation)     $ (390,327)
Amount attributable to liabilities assumed     (390,327)
Total purchase price plus liabilities assumed     $ (390,327)
Estimated Fair Value of Assets Acquired:      
Current assets    
Oil and natural gas properties(iv)    
Net other property and equipment    
Other noncurrent assets    
Amount attributable to assets acquired    
Goodwill(i)     $ (390,327)
As adjusted [Member]      
Purchase Price(i):      
Shares of Pyramid common stock held by Pyramid shareholders     4,788,085
Pyramid common stock price (September 10, 2014 closing price)     $ 4.70
Fair value of Pyramid common stock issued     $ 22,504,000
Consideration paid to Pyramid's shareholders     0
Issuance of 100,000 shares to Pyramid affiliated persons at $5.01 per share (September 11, 2014 closing price)     501,000
Fair value of Pyramid options assumed by the Company(ii)     100,500
Total purchase price     23,105,500
Estimated Fair Value of Liabilities Assumed:      
Current liabilities     633,917
Noncurrent deferred tax liability(iii)     4,879,724
Other noncurrent liabilities (asset retirement obligation)     943,951
Amount attributable to liabilities assumed     6,457,592
Total purchase price plus liabilities assumed     29,563,092
Estimated Fair Value of Assets Acquired:      
Current assets     9,066,589
Oil and natural gas properties(iv)     10,726,715
Net other property and equipment     4,158,420
Other noncurrent assets     261,380
Amount attributable to assets acquired     24,213,104
Goodwill(i)     $ 5,349,988