XML 34 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
COMMON STOCK, NO PAR VALUE:
PERPETUAL PREFERRED STOCK
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
ACCUMULATED EARNINGS (DEFICIT):
Total
Beginning Balance, Amount at Dec. 31, 2013 $ 2,669,465 $ 38,770 $ (50,596,088)  
Beginning Balance, Shares at Dec. 31, 2013 41,074,950 0      
Sales of stock, Amount $ 9,958,217      
Sales of stock, shares   507,739      
Restricted stock awards vested, Amount $ 3,272,638        
Restricted stock awards vested, Shares 19,440        
Buy back of shares from vested stock awards, Amount        
Stock appreciation rights issued, not vested        
Restricted stock unit awards, Amount $ 869,231        
Restricted stock unit awards, Shares 273,907        
Convert preferred stock to 22,883,487 shares of common stock on September 10, 2014 $ 107,552,938        
Pyramid Oil Company 4,788,085 shares outstanding last day of trading September 10, 2014 22,504,000        
Fair value of Pyramid Oil Company stock options 100,500        
Stock awards (100,000 shares) to employees, directors and consultants of Pyramid Oil Company vested upon the change in control and issued September 11, 2014 501,000        
Comprehensive income (loss) from commodity derivative instruments, net of income taxes     31    
Series A perpetual preferred stock cash dividends       (224,098)  
Preferred stock accretion (Series A and B)       (786,536)  
Preferred stock cash dividends (Series A and B)       (445,152)  
Preferred stock dividends paid in kind (Series A and B)       (4,133,380)  
Net loss       (20,225,150)  
Ending Balance, Amount at Dec. 31, 2014 $ 137,469,772 $ 9,958,217 38,801 (76,410,404) $ 71,056,386
Ending Balance, Shares at Dec. 31, 2014 69,139,869 507,739      
Sales of stock, Amount $ 1,363,160 $ 870,386      
Sales of stock, shares 1,347,458 46,857      
Restricted stock awards vested, Amount $ 3,079,743        
Restricted stock awards vested, Shares 1,451,237        
Buy back of shares from vested stock awards, Amount $ (300,732)        
Buy back shares from vested stock awards, Shares (328,823)        
Stock appreciation rights issued, not vested $ 95,559        
Comprehensive income (loss) from commodity derivative instruments, net of income taxes     (48,211)    
Series A perpetual preferred stock cash dividends       (940,315)  
Net loss       (11,572,395) (11,572,395)
Ending Balance, Amount at Sep. 30, 2015 $ 141,707,502 $ 10,828,603 $ (9,410) $ (88,923,114) $ 63,603,581
Ending Balance, Shares at Sep. 30, 2015 71,609,741 554,596