XML 46 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
REVENUES:        
Sales of natural gas and crude oil $ 4,649,009 $ 7,821,497 $ 14,756,582 $ 31,837,566
Realized and unrealized net gains (losses) from commodity derivatives 3,893,650 2,407,783 3,267,239 (1,273,322)
Total revenues 8,542,659 10,229,280 18,023,821 30,564,244
EXPENSES:        
Marketing cost of sales 234,507 408,559 434,189 1,012,577
Lease operating 2,718,919 2,838,055 9,168,260 9,761,203
Re-engineering and workovers 1,136 778,628 555,628 1,330,539
General and administrative - stock-based compensation 338,619 521,978 2,210,950 598,818
General and administrative - other 1,873,484 2,054,961 5,389,859 6,450,446
Depreciation, depletion and amortization 3,123,812 3,865,675 11,020,278 15,604,283
Asset retirement obligation accretion expense 170,209 150,628 499,766 438,717
Goodwill impairment 0 0 5,349,988 0
Bad debt expense 49,728 55,102 787,264 85,101
Recovery of bad debts (324,057) 0 (342,944) (1,984)
Total expenses 8,186,357 10,673,586 35,073,238 35,279,700
INCOME (LOSS) FROM OPERATIONS 356,302 (444,306) (17,049,417) (4,715,456)
OTHER INCOME (EXPENSE):        
Change in fair value of preferred stock derivative liability - Series A and Series B 0 (11,172,928) 0 (15,676,842)
Interest expense (131,114) (114,405) (337,499) (321,680)
Other, net 14,055 2,970 35,521 5,634
Total other income (expense) (117,059) (11,284,363) (301,978) (15,992,888)
NET INCOME (LOSS) BEFORE INCOME TAXES 239,243 (11,728,669) (17,351,395) (20,708,344)
Income tax benefit (398,400) (576,632) (5,779,000) (1,710,632)
NET INCOME (LOSS) 637,643 (11,152,037) (11,572,395) (18,997,712)
PREFERRED STOCK, SERIES A AND SERIES B:        
Dividends paid in cash, perpetual preferred Series A 320,626 0 940,315 0
Accretion, Series A and Series B 0 220,007 0 786,536
Dividends paid in cash, Series A and Series B 0 346,192 0 445,152
Dividends paid in kind, Series A and Series B 0 0 0 4,133,380
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 317,017 $ (11,718,236) $ (12,512,710) $ (24,362,780)
EARNINGS (LOSS) PER COMMON SHARE:        
Basic $ (0.00) $ (0.25) $ (0.18) $ (0.56)
Diluted $ (0.00) $ (0.25) $ (0.18) $ (0.56)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:        
Basic 71,603,265 47,414,388 70,795,104 43,211,317
Diluted 73,273,007 47,414,388 70,795,104 43,211,317