XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (18,997,712) $ (7,067,374)
Increase in fair value of preferred stock derivative liability 15,676,842 7,581,234
Depreciation, depletion and amortization of property and equipment 15,604,283 7,315,103
Accretion of asset retirement obligation 438,717 464,306
Stock-based compensation net of capitalized cost 598,819 427,374
Amortization of other assets and liabilities 140,954 117,951
Deferred tax expense (benefit) (1,710,632) (1,998,800)
Bad debt expense 85,101 149,611
Gain on disposal of property and equipment 0 (19,500)
Write off deferred offering costs 1,257,160 0
Write off credit financing costs 0 313,652
Amortization of benefit from commodity derivatives (sold) and purchased, net (70,313) (54,450)
Net commodity derivatives mark-to-market gain (921,026) (439,478)
Other 2,057 (1,716)
Changes in current operating assets and liabilities:    
Accounts receivable 1,868,318 (634,350)
Note receivable 0 216
Other current assets (274,235) 426,186
Accounts payable 8,024,528 7,472,589
Other current liabilities 1,007,872 951,624
Noncurrent payable to commodity derivative advisor and deferred commodity derivative premiums (36,824) 0
NET CASH PROVIDED BY OPERATING ACTIVITIES 22,693,909 15,004,178
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures on property and equipment (17,901,264) (22,313,654)
Proceeds from sale of property 307,600 698,766
Cash received from reverse merger 4,550,082 0
Short-term investments retired 2,142,128 0
Decrease (increase) in noncurrent receivable from affiliate 95,634 (2,493)
NET CASH USED BY INVESTING ACTIVITIES (10,805,820) (21,617,381)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from borrowing 901,257 872,754
Payments on borrowings (514,118) (613,691)
Change in borrowing on line of credit (6,250,000) 6,740,000
Line of credit financing costs (47,291) (556,276)
Preparation costs to issue perpetual preferred stock (165,034) 0
Deferred offering costs 0 (234,679)
Cash dividends to preferred stockholders (445,152) (59,850)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (6,520,338) 6,148,258
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,367,751 (464,945)
Cash and cash equivalents at beginning of period 4,194,511 5,285,022
Cash and cash equivalents at end of period 9,562,262 4,820,077
Supplemental disclosure of cash flow information:    
Interest payments (net of interest capitalized) 210,323 (23,569)
Interest capitalized 767,908 788,214
Supplemental disclosure of significant non-cash activity:    
Preferred dividends paid in kind $ 4,133,380 $ 2,228,545