XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
REVENUES:        
Sales of natural gas and crude oil $ 10,229,280 $ 5,878,954 $ 30,564,244 $ 19,431,906
Other revenue 341,819 308,092 885,455 739,584
Total revenues 10,571,099 6,187,046 31,449,699 20,171,490
EXPENSES:        
Marketing cost of sales 408,559 298,492 1,012,577 936,632
Lease operating 2,838,055 2,394,813 9,761,203 6,371,172
Re-engineering and workovers 778,628 245,528 1,330,539 1,513,767
General and administrative - stock-based compensation 521,978 17,961 598,818 427,374
General and administrative - other 2,396,780 1,224,903 7,335,901 3,814,439
Depreciation, depletion and amortization 3,865,675 3,203,017 15,604,283 7,315,103
Asset retirement obligation accretion expense 150,628 187,025 438,717 464,306
Other 55,102 136,222 83,117 127,602
Total expenses 11,015,405 7,707,961 36,165,155 20,970,395
INCOME (LOSS) FROM OPERATIONS (444,306) (1,520,915) (4,715,456) (798,905)
OTHER INCOME (EXPENSE):        
Change in fair value of preferred stock derivative liability - Series A and Series B (11,172,928) 15,382,964 (15,676,842) (7,581,234)
Interest expense (114,405) (64,076) (321,680) (488,788)
Other, net 2,970 (23,325) 5,634 (197,247)
Total other income (expense) (11,284,363) 15,295,563 (15,992,888) (8,267,269)
NET INCOME (LOSS) BEFORE INCOME TAXES (11,728,669) 13,774,648 (20,708,344) (9,066,174)
Income tax expense (benefit) (576,632) (2,040,000) (1,710,632) (1,998,800)
NET INCOME (LOSS) (11,152,037) 15,814,648 (18,997,712) (7,067,374)
PREFERRED STOCK, SERIES A AND SERIES B:        
Accretion 220,007 275,757 786,536 821,630
Dividends paid in cash 346,192 0 445,152 59,850
Dividends paid in kind 0 0 4,133,380 2,228,545
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (11,718,236) $ 15,538,891 $ (24,362,780) $ (10,177,399)
EARNINGS (LOSS) PER COMMON SHARE: BASIC $ (0.25) $ 0.38 $ (0.56) $ (0.25)
EARNINGS (LOSS) PER COMMON SHARE: DILUTED $ (0.25) $ 0.24 $ (0.56) $ (0.25)
Weighted average number of common shares outstanding Basic 47,414,388 41,074,950 43,211,317 41,015,124
Weighted average number of common shares outstanding Diluted 47,414,388 64,235,086 43,211,317 41,015,124