XML 34 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
F. DEBT (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Debt
    September 30,     December 31,  
    2014     2013  
Variable rate revolving credit facility payable to Société Générale,            
OneWest Bank, FSB, and View Point Bank, N.A., maturing            
May 20, 2017, secured by oil and natural gas properties held by            
Yuma Exploration and Production Company, Inc. and guaranteed            
by The Yuma Companies, Inc.   $ 24,965,000     $ 31,215,000  
                 
Installment loan due February 28, 2015, originating from the                
financing of insurance premiums at 3.65% interest rate.     565,166       178,027  
      25,530,166       31,393,027  
Less:  current portion     (565,166 )     (178,027 )
Total long-term debt   $ 24,965,000     $ 31,215,000  
Borrowing base utilization
      LIBOR
Borrowing base utilization Prime margin   margin
       
Utilization ≥ 90% 2.25%   3.25%
75% ≤ utilization < 90% 2.00%   3.00%
50% ≤ utilization < 75% 1.75%   2.75%
25% ≤ utilization < 50% 1.50%   2.50%
Utilization < 25% 1.25%   2.25%
Schedule interest expense
  Three Months Ended   Nine Months Ended
  September 30,   September 30,
  2014   2013   2014   2013
               
Credit facility $ 308,486   $ 223,967   $ 889,111   $ 748,450
Credit facility commitment fees 19,133   14,140   47,209   39,053
Amortization and write offs of              
   credit facility loan costs 47,715   36,436   140,955   431,603
Insurance installment loan 4,955   6,222   9,244   12,789
Louisiana Mineral Board -   32,383   -   32,383
Other interest charges 616   331   3,069   12,724
Capitalized interest (266,500)   (249,403)   (767,908)   (788,214)
Total interest expense $ 114,405   $ 64,076   $ 321,680   $ 488,788