XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 9,562,262 $ 4,194,511
Short-term investments 1,154,281 0
Trade Accounts receivable, net of allowance for doubtful accounts: 9,520,345 10,837,211
Stockholder and employees Accounts receivable, net of allowance for doubtful accounts: 85,870 155,080
Other Accounts receivable, net of allowance for doubtful accounts: 991,732 417,850
Commodity derivative instruments 383,603 0
Prepayments 789,083 433,991
Deferred taxes 0 146,964
Other deferred charges 304,120 162,416
TOTAL CURRENT ASSETS 22,791,296 16,348,023
OIL AND GAS PROPERTIES (full cost method):    
Not subject to amortization 38,463,577 24,051,278
Subject to amortization 166,776,420 152,863,988
Subtotal 205,239,997 176,915,266
Less: accumulated depreciation, depletion and amortization (99,943,199) (84,438,840)
Net oil and gas properties 105,296,798 92,476,426
OTHER PROPERTY AND EQUIPMENT:    
Land, buildings and improvements 2,795,000 0
Other property and equipment 3,492,904 2,066,760
Total 6,287,904 2,066,760
Less - accumulated depreciation and amortization (1,922,849) (1,822,925)
Net other property and equipment 4,365,055 243,835
OTHER ASSETS AND DEFERRED CHARGES:    
Commodity derivative instruments 548,573 818,637
Deposits 252,684 0
Receivables from affiliate 0 95,634
Goodwill 5,740,315 0
Other noncurrent assets 479,389 1,649,413
Total other assets and deferred charges 7,020,961 2,563,684
TOTAL ASSETS 139,474,110 111,631,968
CURRENT LIABILITIES:    
Current maturities of debt 565,166 178,027
Accounts payable, principally trade 23,648,139 15,116,560
Commodity derivative instruments 0 677,132
Asset retirement obligations 931,154 1,755,650
Other accrued liabilities 2,390,907 1,127,283
TOTAL CURRENT LIABILITIES 27,535,366 18,854,652
LONG-TERM DEBT:    
Bank debt 24,965,000 31,215,000
OTHER NONCURRENT LIABILITIES:    
Preferred stock derivative liability, Series A and B 0 51,290,414
Asset retirement obligations 11,591,497 8,942,029
Commodity derivative instruments 20,849 218,649
Deferred taxes 16,181,229 13,160,205
Restricted stock units 178,922 102,532
Other noncurrent liabilities 57,677 69,998
Total other noncurrent liabilities 28,030,174 73,783,827
PREFERRED STOCK:    
Series A and B, subject to mandatory redemption 0 35,666,342
EQUITY:    
Common stock, no par value Authorized (300 million shares authorized, 68,865,962 and 41,074,953 issued) 133,865,431 2,669,465
Accumulated other comprehensive income 37,007 38,770
Accumulated earnings (deficit) (74,958,868) (50,596,088)
Total equity 58,943,570 (47,887,853)
Total liabilities and equity $ 139,474,110 $ 111,631,968