XML 52 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 777,545 $ 1,095,197 $ 245,863
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for depletion, depreciation, and amortization 649,559 735,231 703,094
Valuation allowances 237,711 751,263 1,222,527
Accretion expense 38,341 45,314 34,955
Gain on sale of property and equipment 0 (1,512) (320,556)
Loss on retirement of fixed assets 0 0 18,228
Stock based compensation 0 43,743 123,283
Deferred income taxes 157,900 (90,500) (272,000)
Asset retirement obligations 10,631 (1,618) 0
Changes in operating assets and liabilities:      
(Increase) decrease in trade accounts and interest receivable 128,505 (68,207) (7,322)
(Increase) decrease in crude oil inventory 35,976 (31,795) (23,601)
(Increase) decrease in prepaid expenses (1,523) (24,970) (62,181)
(Increase) decrease in other assets 0 (10,000) 9,633
Increase (decrease) in accounts payable and accrued liabilities 107,300 55,099 56,999
Net cash provided by operating activities 2,141,945 2,497,245 1,728,922
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (979,038) (1,163,961) (2,258,083)
Payments to acquire short-term investments 0 (100,000) (550,000)
(Increase) decrease in short-term investments (7,329) (11,655) 176,535
(Increase) in long-term investments (29,542) (30,181) (21,002)
Proceeds from redemption of short-term investments 0 0 680,000
Proceeds from sale of property and equipment 0 21,500 320,556
Net cash used in investing activities (1,015,909) (1,284,297) (1,651,994)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 0 55,979 40,419
Principal payments on long-term debt (54,615) (41,783) (20,640)
Net cash provided by (used in) financing activities (54,615) 14,196 19,779
Net increase in cash and cash equivalents 1,071,421 1,227,144 96,707
Cash and cash equivalents at beginning of year 2,762,676 1,535,532 1,438,825
Cash and cash equivalents at end of year 3,834,097 2,762,676 1,535,532
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid during the year for interest 1,091 3,020 300
Cash paid during the year for income taxes $ 133,821 $ 216,874 $ 1,000