XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 3,834,097 $ 2,762,676
Short-term investments 2,135,709 2,128,380
Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2012 and 2011) 375,090 555,495
Income taxes receivable 73,069 21,169
Crude oil inventory 82,180 118,156
Prepaid expenses and other assets 257,370 255,846
Deferred Income taxes 264,400 262,500
TOTAL CURRENT ASSETS 7,021,915 6,104,222
PROPERTY AND EQUIPMENT, at cost:    
Oil and gas properties and equipment (successful efforts method) 20,007,453 19,124,558
Capitalized asset retirement costs 425,978 401,242
Drilling and operating equipment 1,966,750 1,956,371
Land, buildings and improvements 1,098,918 1,073,918
Automotive, office and other property and equipment 1,202,544 1,192,118
Property, Plant and Equipment, Gross, Total 24,701,643 23,748,207
Less - accumulated depletion, depreciation, amortization and valuation allowances (20,953,324) (20,091,655)
TOTAL PROPERTY AND EQUIPMENT 3,748,319 3,656,552
OTHER ASSETS    
Long-term investments 1,101,526 1,071,984
Deferred income taxes 621,800 781,600
Deposits 250,000 250,000
Other assets 17,380 17,380
TOTAL OTHER ASSETS 1,990,706 2,120,964
TOTAL ASSETS 12,760,940 11,881,738
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 226,759 88,494
Accrued professional fees 120,000 142,990
Accrued taxes, other than income taxes 70,407 77,471
Accrued payroll and related costs 58,954 51,252
Accrued royalties payable 204,509 224,810
Accrued insurance 94,116 82,428
Current maturities of long-term debt 0 32,285
TOTAL CURRENT LIABILITIES 774,745 699,730
LONG-TERM DEBT, net of current maturities 0 22,330
LIABILITY FOR ASSET RETIREMENT OBLIGATIONS 1,327,861 1,278,889
TOTAL LIABILITES 2,102,606 2,000,949
COMMITMENTS AND CONTINGENCIES (Note 7)      
SHAREHOLDERS' EQUITY:    
Preferred stock, no par value Authorized - 10,000,000 shares Issued and outstanding - none 0 0
Common stock, no par value (Note 11, 12 and 13) Authorized - 50,000,000 shares Issued and outstanding - 4,688,085 shares and 4,683,853 shares at December 31, 2012 and December 31, 2011, respectively 1,682,971 1,682,971
Retained earnings 8,975,363 8,197,818
TOTAL SHAREHOLDERS' EQUITY 10,658,334 9,880,789
TOTAL LIABILITES AND SHAREHOLDERS' EQUITY $ 12,760,940 $ 11,881,738