XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 868,563 $ 750,928
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for depletion, depreciation, and amortization 519,396 595,631
Valuation allowances 0 727,384
Gain on sale of fixed assets 0 (1,512)
Stock based compensation 0 43,743
Accretion expense 31,970 26,793
Deferred income taxes 172,900 (151,900)
Asset retirement obligations (6,009) 11,779
Changes in operating assets and liabilities:    
Decrease (increase) in trade accounts and income tax receivable 89,944 (44,150)
Decrease (increase) in crude oil inventories 12,131 (10,336)
Decrease in prepaid expenses and other assets 139,706 139,016
(Increase) in other assets 0 (10,000)
(Decrease) in accounts payable and accrued liabilities (83,103) (127,108)
Net cash provided by operating activities 1,745,498 1,950,268
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (848,952) (1,137,941)
Payments to acquire short-term investments 0 (100,000)
(Increase) in short-term investments (6,011) (22,574)
(Increase) in long-term investments (21,935) (9,516)
Proceeds from sale of property and equipment 0 21,500
Net cash used in investing activities (876,898) (1,248,531)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loans to employees 0 (1,300)
Proceeds from issuance of long-term debt 0 55,979
Principal payments from loans to employees 0 900
Principal payments on long-term debt (48,634) (25,842)
Net cash (used in) provided by financing activities (48,634) 29,737
Net increase in cash and cash equivalents 819,966 731,474
Cash and cash equivalents at beginning of year 2,762,676 1,535,532
Cash and cash equivalents at end of period 3,582,642 2,267,006
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid during the nine months for interest 868 2,459
Cash paid during the nine months for income taxes $ 134,200 $ 185,598